MSDGC MARCH 2015 ENTERPRISE MANAGEMENT ACTIVITY REPORT Metropolitan Sewer District of Greater Cincinnati 04/30/2015 Issued Date Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table of Contents LIST OF APPENDICES ................................................................................................................................. 4 EXECUTIVE SUMMARY ............................................................................................................................... 5 Program Health.............................................................................................................................. 5 Regulatory Coordination ................................................................................................................. 5 Stakeholder Coordination................................................................................................................ 6 County Coordination....................................................................................................................... 7 Risk Management ........................................................................................................................ 10 Significant Upcoming Events ......................................................................................................... 11 CAPTIAL PROJECTS OVERVIEW ............................................................................................................. 12 Wet Weather Improvement Program Projects ................................................................................. 12 Asset Management Projects ......................................................................................................... 16 Sustainable Infrastructure Projects ................................................................................................ 17 Local Sewer and Lateral Projects .................................................................................................. 19 Business Case Evaluations ........................................................................................................... 20 Hydraulic Model ........................................................................................................................... 20 Process and Procedures ......................................................................................................... 20 Remote Monitoring ............................................................................................................... 20 Consent Decree Projects ....................................................................................................... 21 Treatment Plant Projects ....................................................................................................... 21 Hydraulic Model Reviews for Capital Projects .................................................................... 21 Upcoming Activities ............................................................................................................. 21 Permit Applications ...................................................................................................................... 22 90-Day Substantial Completion Forecast........................................................................................ 23 CAPITAL PROGRAM FINANCIALS ............................................................................................................ 24 Cash Flow Forecast ..................................................................................................................... 24 Budget Variance Report Overview ................................................................................................. 28 Schedule Variance Report Overview.............................................................................................. 29 Allowance Expenditures................................................................................................................ 30 Legislation Activities ..................................................................................................................... 31 De-Legislation Activities................................................................................................................ 32 Procurement Activities .................................................................................................................. 33 Contract Management .............................................................................................................. 33 March 2015 Enterprise Management Activity Report Page 2 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Bidding Activities ...................................................................................................................... 33 Small Business Enterprise (SBE)............................................................................................... 34 Change Management ............................................................................................................... 35 Notice of Advisements (NOAs) .................................................................................................. 35 Change Orders Executed.......................................................................................................... 36 Programmatic Contingency ....................................................................................................... 37 LOWER MILL CREEK PARTIAL REMEDY PROGRAM.............................................................................. 37 Valley Conveyance System........................................................................................................... 38 Other LMCPR Projects ................................................................................................................. 38 Right-of-Way Status ..................................................................................................................... 40 LMCPR Critical Path Schedule ...................................................................................................... 42 LMCPR Program Financials .......................................................................................................... 42 ODOT COORDINATION PROGRAM .......................................................................................................... 45 OPERATIONS REPORT ............................................................................................................................. 46 Payments to the City .................................................................................................................... 46 CSO Bypass Events ..................................................................................................................... 47 WWTP Bypass Events.................................................................................................................. 48 Safety Performance...................................................................................................................... 49 APPENDICES ............................................................................................................................................. 51 LIST OF TABLES Table 1: Notifications Provided to County for Review/Approval .................................................................... 8 Table 2: Projects with On-Going Adaptive Management Discussions ........................................................ 11 Table 3: Projects with Remaining WWIP Milestones .................................................................................. 13 Table 4: Summary of Active WWIP Projects ................................................................................................ 15 Table 5: Summary of Active Asset Management Projects .......................................................................... 16 Table 6: Summary of Active Sustainable Infrastructure Projects ................................................................ 17 Table 7: Summary of Active Enabled Impact Projects ................................................................................ 18 Table 8: Summary of Active Local Sewer & Lateral Projects ....................................................................... 19 Table 9: Active Business Case Evaluations................................................................................................ 20 Table 10: PTI Notifications to the County during February ......................................................................... 22 Table 11: PTI Applications/Extension Submitted to Ohio EPA during February ......................................... 22 Table 12: PTIs Issued to MSD by Ohio EPA during February. ................................................................... 22 Table 13: PTI Applications Forecasted during Next 90 days ...................................................................... 22 Table 14: 90-Day Forecast for Substantial Completion .............................................................................. 23 Table 15: Summary of Monthly Cash Flow Variances (5% or $100,000).................................................... 25 Table 16: Summary of Allowance Spending ............................................................................................... 30 Table 17: Summary of Legislation Activities ............................................................................................... 31 Table 19: Summary of Contracting Activities .............................................................................................. 33 March 2015 Enterprise Management Activity Report Page 3 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 20: Table 21: Table 22: Table 23: Table 24: Table 25: Table 26: Table 27: Table 28: Table 30: Table 31: Table 32: Table 33: Table 34: Table 35: Table 36: Table 37: Table 38: Summary of Bidding Activities .................................................................................................... 34 Monthly SBE Registrations, Renewals, Requests for Information............................................... 36 Summary of Notice of Advisements ............................................................................................ 36 Summary of Change Orders ....................................................................................................... 37 Summary of Programmatic Contingency Fund ........................................................................... 38 Lick Run VCS Right-of-Way Status (90 Project Parcels & 6 City Owned Sites).......................... 41 LMCPR Projects Right-of-Way Status ........................................................................................ 42 LMCPR Program Estimate Overview .......................................................................................... 44 LMCPR Projects Variance Report .............................................................................................. 45 Summary of Active ODOT Projects............................................................................................. 46 Summary of ODOT Coordination Projects in Planning ............................................................... 47 Interdepartmental Payments ....................................................................................................... 48 Capital; Budget (Fund 704) Interdepartmental Payments ........................................................... 48 Summary of Monthly CSO Bypass Events.................................................................................. 49 Summary of Treatment Plant Bypass Events ............................................................................. 49 Monthly Accidents and Incidents ................................................................................................ 50 Summary of Monthly Safety Meetings ........................................................................................ 50 Safety Meetings and Inspections ................................................................................................ 51 LIST OF APPENDICES Appendix A – Monthly Program & Project Controls Scorecard Appendix B – Monthly Projects Schedule and Budget Variance Report Appendix C – Monthly Cash Flow Forecast Report Appendix D – Monthly Detailed Allowances Expenditures Report Appendix E – MSD Bid Board Summary Appendix F – LMCPR Budget and Schedule Tracking Detailed Report Appendix G – Interdepartmental Transfers and Payments Report Appendix H – De-legislation Worksheet (not provided this month) Appendix I – 2015 CIP Variance Report Appendix J – Phase 1 (non-LMCPR) WWIP Milestone Float Report Appendix K – Baseline Detailed Report March 2015 Enterprise Management Activity Report Page 4 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati EXECUTIVE SUMMARY MSD continues to be diligent in reporting out on its capital program. The Enterprise continues to complete important projects; comply with Consent Decree requirements; and implement cost saving measures. This report provides a brief summary of the MSD’s efforts through March 30, 2015. Program Health MSD’s Wet Weather and Asset Management Programs continue to be in good health. During March 2015, a total of 55 project monthly reports were posted to projectgroundwork.org to inform stakeholders of the status of key projects. Through March capital expenditures for the WWIP, Asset Management, and Allowance projects were $25,795,354. To-date MSD has complied with 81 of the 109 Consent Decree milestones and remains on schedule to comply with the remaining. Regulatory Coordination A variety of coordination efforts were on-going during February with multiple regulatory agencies. A summary is provided below. • Adaptive Management Discussions: MSD and the County team participated in conference calls with the Consent Decree Regulators on March 12th and 19th. Several conversations were held regarding the Phase 1 Adaptive Management projects. • Mill Creek and Little Miami Air Permits: A meeting was scheduled with SWOAQA to be held in April to review a number of issues regarding incinerator stack test timing requirements and compliance with the new SSI MACT. • Lower Great Miami River: Throughout March MSD continued to participate in email exchanges with the Lower Great Miami River POTW ‘coalition’ and representatives from Ohio EPA. The coalition provided a revised, final proposal to Ohio EPA on January 30th – suggesting permit language related to phosphorus reduction goals. The coalition continues to work with Ohio EPA on draft NPDES permit requirements and watershed management opportunities relative to nutrient problems in the Lower Great Miami River. Negotiations on these issues may ultimately impact long term permit conditions for Taylor Creek WWTP. • Sycamore Creek: The new NPDES permit was received from OEPA with an effective date of April 1st. • Mill Creek Title V – FBI 1 Annual RATA test was conducted at the end of March with oversight from SWOAQA. • Little Miami WWTP - Participated in facility inspection with Cincinnati Fire Department, evaluating operational and facility issues related to chemical storage, hazardous wastes and fuel management, on March 5th. March 2015 Enterprise Management Activity Report Page 5 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati • Mill Creek WWTP - Participated in planning meeting with Cincinnati Police Department and Hamilton County EMA to prepare for “Critical Infrastructure Assessment” of facility, tentatively scheduled for May 2015. Planning meeting was held onsite on March 17th. Stakeholder Coordination MSD has many opportunities to coordinate with its stakeholders. A summary of efforts completed during March is presented herein. Community Meetings & Outreach Events The following and community outreach events were held with various stakeholders during March: • • • • • • • • • • • Neighborhood Summit, Cintas Center, March 7, 2015 South Fairmount Community Council meeting, March 10, 2015 Presentation on MSD/GCWW projects at the Columbia Tusculum Community Council meeting, March 16, 2015 Presentation on CSO 12 project to Camp Washington Business Association, March 18, 2015 Presentation on the Lick Run Project to new utility employees, March 25, 2015 Tour of Lick Run watershed with U.S. EPA, March 26, 2015 Columbia Tusculum Community Council Meeting Cincinnati Communicator’s Meeting Design Build Institute of America (DBIA) Conference Roberts Academy Focus Group Session Schroder High School Focus Group Session Press Releases MSD issued the following press releases during March. • • • Flood Safety Precautions – March 2nd Ohio River Levels Rising – March 6th MSD Installing Additional Floodgates – March 13th Public Records Requests MSD received the following records requests during February: • • • Oreo Monkey – Emails from and to Sherri Franklin and Vernon Dann – March 10th Andrew Lanier – Companies of commercial water customer with backflow prevention assemblies – March 14th Marilyn Wall – MSDGC’s Complaint file for basement backup and odors – March 15th March 2015 Enterprise Management Activity Report Page 6 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Sewer Backup Program Coordination During March, MSD spent $305,486 for the Sewer Backup Response Program (SBU). A total of 586 SBU service requests were received by MSD during March. After field investigations were performed, it was determined that 24 of the requests were eligible for cleanup by MSD. Twenty-one property residents accepted the MSD cleanup offer. MSD’s repair crews installed 11 cleanouts at the right-of-way line during March. Three prevention devices were installed during March. Settlement offers were made for ten claims and the average processing time for settlements offered was 20 days. The information above is current as of April 9, 2015. County Coordination During March, MSD held review meetings for projects in planning, design, right-of-way, and construction which the County monitoring team was invited to attend. The following specialty meetings were scheduled during this reporting period. • ODOT Projects: MSD staff met with the County team to discus ODOT projects. On March 3rd MSD met with the County to discuss ODOT’s conceptual plans for the Brent Spence Bridge Project. Several emails were exchanged throughout this reporting period with the County team regarding the Brent Spence Bridge Project. Meetings were held on Tuesdays for the I-71/Martin Luther King Interchange Project. • Wastewater Collection Allowances: MSD staff met with the County team on March 5th to discuss the allowances, potential changes to the allowance structure, reporting requirements, and initiatives at WWC to fully integrate asset management concepts into all allowance programs. • SSO 700 Integrated Watershed Planning: MSD staff met with the County team on March 9thand March 19th to discuss the scope of modeling related to the SSO 700 IWAP. The monthly progress meeting for this project was held on March 19th. • LMCPR Projects: MSD staff met with the County team on March 9th to discuss the 2015 CIP miscellaneous expense funds approved but held for the Lick Run Valley Conveyance Project. On March 24th MSD staff met with the County team to discuss Substantial Completion of the Rapid Run Source Control Project. On March 9th MSD staff met with the County team to discuss utility relocations and topics related to the White Street Sewer Separation and the Queen City Phase 1 Sewer Separation Project. • Release of 2015 CIP Funding: On March 6th MSD staff met with the County team to discuss release of the 2015 Capital Improvement Program Planning and Hydraulic Modeling allowances. Staff scheduled a meeting on March 10th to discuss the WWT Asset Renewal Allowance that was not attended by the County due to schedule conflicts. On March 26th a meeting was held regarding the WWTP Asset Renewal Allowance. • MSD Inspection Fees: On March 20th MSD staff met with the County team to discuss the pool of projects used to calculate inspection fees. It was agreed to consider a reduced number of projects to be more representative of the typical project. Costs will be recalculated and distributed for review. March 2015 Enterprise Management Activity Report Page 7 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati • Werk & Westbourne Phase 1 EHRT Pilot Project: On March 31st MSD staff met with the County team to discuss the scope of work necessary to finalize design of the pilot project and other related project topics. During this reporting period several emails and information exchanges were performed by MSD and the County team regarding this project and the Dry Weather Channel project as well as interim odor mitigation strategies. • Stout Avenue Project: During March multiple meetings were held with the County team regarding this project. Several emails and information exchanges also were performed during this reporting period. • Capital Program Implementation: MSD staff met with the County team multiple times to discuss topics related to the CIP and the requirements issued in the Rules and Regulations including cash flow forecasting, de-legislation, capitalization, reporting of allowance expenditures. MSD coordinates several documents for review with the County. An overview of unresolved issues for active projects is provided in the following table. Table 1: Notifications Provided to County for Review/Approval Project ID Name 11240270 Rapid Run local Sewer (HNs 61616201) Queen City Avenue Sewer Separation Phase 1 10230065 Muddy Creek WWTP Electrical Upgrades 10330026 11240110 11243141 10240018 11240270 11040010 Quebec Road Sewer Separation CSO 217/483 Source Control Phase B CSO 125 Stream Separation Queen City Avenue Sewer Separation Phase 1 Rapid Run Park Source Control Category Construction Change Order #001 Construction Change Order #002 Construction Change Order #0004 Program Contingency #0001 Program Contingency #0001 Program Contingency Program Contingency Certificate of Substantial March 2015 Enterprise Management Activity Report Submitted 8/13/14 8/18/14 Transmittal Form Requested 8/26/14 Resubmittal 8/14/14 8/26/14 Resubmittal 10/27/14 12/22/14 Rejected 11/19/14 12/22/14 Rejected 1/29/2015 Resubmitted 3/23/2015 Approved 11/19/14 12/22/14 Rejected 12/8/14 1/27/15 Rejected 12/11/14 1/27/2015 12/11/14 1/27/15 Rejected Response Pending Pending Rejected Approved Rejected Rejected Rejected Pending Page 8 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Project ID 11240270 11040140 Name Queen City Avenue Sewer Separation Phase 1 Category Completion Construction Change Order #004 Construction Change Order #001 Submitted 3/20/15 Resubmitted 12/15/14 1/13/2015 Resubmitted 2/12/15 Rejected 2/23/15 Resubmitted 12/15/14 1/13/2015 Resubmitted 2/23/15 Rejected Program Contingency 12/29/14 Submitted 3/16/2015 Approved Construction Change Order #007 PTI 10/8/2014 1/13/2015 Resubmitted 2/23/15 Rejected 1/15/2015 2/23/15 Rejected 2/25/15 Resubmitted3/17/2015 Rejected 1/16/2015 2/23/15 Rejected 3/10/2015 Resubmitted 1/15/2015 1/27/2015 Rejected 1/29/15 Resubmitted 3/3/2015 Approved Approved Program Contingency 1/29/2015 Submitted 3/3/2015 Rejected Rejected Program Contingency Program Contingency Construction Change Order #002 Program Contingency Program Contingency Program 1/29/2015 3/23/2015 Approved 2/5/2015 Submitted 3/23/2015 Approved 10320030 Roselawn Park ESP Muddy Creek WWTP - Primary Skimming/Sludge Removal System Replacement Sagebrush Lane, Susanna Drive & Yellowstone Drive Local 11243141 CSO 217/483 Source Control Phase B Design Task Order #254314102 10230065 Muddy Creek Electrical Upgrades Program Contingency 10230070 11240000 10221221 11530000 10131240 10230620 10240142 10240335 10270140 Lick Run Valley Conveyance System Westchase Park Pump Station Elimination Upper Muddy Creek Interceptor Replacement Muddy Creek WWTP Grit Replacement Country Club Estates Pump Station Elimination Project Macauley Street Sewer Replacement 3568 Bogart Avenue Sewer Replacement Grove Avenue Sewer March 2015 Enterprise Management Activity Report 2/17/2015 Submitted 3/23/2015 Approved 01/29/2015 – Resubmittal 3/23/2015 Rejected 3/3/2015 3/3/2015 Response Pending Rejected Approved Rejected Rejected Pending Approved Approved Approved Pending Pending Pending Page 9 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Project ID 11040010 10230065 11040140 Name Replacement Rapid Run Park Source Control Muddy Creek WWTP Electrical Upgrades 10143220 Roselawn Park ESP MSD – Duke Energy Sewer Televising Partnership CSO 179 Sewer Separation 10230065 Muddy Creek WWTP Electrical Upgrades Operating 10240295 10142240 10340023 11240270 11142750 11240020 10280235 Ardmore Avenue Sewer Replacement Blue Rock Road Sewer Separation Country Park Drive Local Sewer (HNs 2717-2845) Queen City Avenue Sewer Separation Phase 1 Brent Spence Bridge I-75 Reconstruction Coordination CSO 181 Real Time Controls (RTC) West Fork Watershed Model and Analysis Update Category Contingency Program Contingency Program Contingency Construction Change Order #001 Work Order #1210000630 Submitted Response 3/3/2015 Submitted 3/31/2015 3/3/2015 Submitted 3/27/2015 Approved 3/3/2015 Submitted 3/16/2015 Approved Approved Rejected 3/4/2015 3/4/2015 Submitted 3/31/2015 Approved 3/10/2015 Pending 3/11/2015 Pending 3/12/2015 Pending Program Contingency 3/12/2015 Pending Program Contingency 3/12/2015 Pending 3/20/2015 Submitted 3/20/2015 Approved Approved 3/23/2015 Pending 3/26/2015 Submitted Pending PTI Program Contingency (COR #013) Construction Change Order #003 Program Contingency Work Order #00142750001 Work Order # 0014002002 Work Order #0018023510 Pending Risk Management During the current reporting month, several Consent Decree projects were under discussion with the Regulators (USEPA, Ohio EPA, and ORSANCO) via the Adaptive Management process regarding scope or schedule changes as listed in the following table. March 2015 Enterprise Management Activity Report Page 10 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 2: Projects with On-Going Adaptive Management Discussions Project 10130740, Werk & Westbourne EHRT 10131180, Muddy Creek WWTP Dewatering Improvements 10131240, Muddy Creek WWTP Grit Improvements 10143920, CSO 194 High Point Sewer Separation 10143940, CSO 195 Westwood Northern Sewer Separation 10143960, CSO 525 Mt. Airy Grating Sewer Separation 10141180, SSO 700 Reliability Improvements 10171900, Eastern and Delta Phase 3 Sewer Separation 10142240, Blue Rock Road Sewer Separation Milestone Status no float remaining for construction finish (Dec 2017) milestone no remaining float to construction finish milestone (Dec 2015) no remaining float to construction finish milestone (Dec 2015) no remaining float to construction finish milestone (Jun 2017) no remaining float to construction finish milestone (Jun 2017) no remaining float to construction finish milestone (Jun 2017) this project does not have milestones 29 days remaining float to construction finish milestone (Dec 2015) acceptable level of float to construction finish milestone (Dec 2016) Significant Upcoming Events Meetings/Conferences for April • Presentation on Project Groundwork to UC history class, April 2, 2015 • Presentation on MSD/GCWW projects at Clifton Town Council meeting, April 6, 2015 • Tour of Lick Run and Kings Run watersheds with U.S. EPA Region 5, April 8, 2015 • South Fairmount Community Council meeting, April 14 10, 2015 • Tour of Lick Run and Denham watersheds with Cincinnati State, April 14, 2015 • Cincinnati Earth Day 2015 celebration at Sawyer Point, April 18, 2015 • WEF Collection Systems 2015 conference at Duke Energy Convention Center, April 19-22, 2015 • IWA International Conference on Water Efficiency and Performance Assessment of Water Services at the Hilton Cincinnati Netherland Plaza, April 20-24, 2015 • Presentation on Eastern & Delta Phase 3 project to Columbia-Tusculum Community Council, April 20, 2015 • P&G Winton Hill Earth Day celebration, April 22, 2015 • Cincinnati State Earth Jam celebration, April 23, 2015 • Green Bus Tour for IWA conference, April 24, 2015 • Mill Creek Community Advisory Panel meeting, April 28, 2015 March 2015 Enterprise Management Activity Report Page 11 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati • • • • • • • • Lick Run Tour for Regional Chamber USA’s Leadership Cincinnati group, April 30, 2015 CAGIS Board Committee Meeting Cincinnati Communicator’s Meeting FY 2016 Budget Hearings Mill Creek CAP Meeting City of Springdale Meeting Mill Valley Conservancy District Board Meeting Brewery Roundtable Discussion Meeting Meetings/Conferences for May • 2015 Midwest Regional Sustainability Summit, Cintas Center, May 1, 2015 • Employee of the Year Awards, Cincinnati Museum, May 1, 2015 • Flying Pig Marathon, May 2-3, 2015 • South Fairmount Community Council meeting, May 12, 2015 • Volunteer Planting Day at North Fairmount Bioswale, May 13, 2015 • Presentation on MSD/GCWW projects at Hyde Park Community Council Meeting, May 14, 2015 • Groundwork Cincinnati Student Congress, May 15, 2015 • Presentation on MSD/GCWW projects at Northside Community Council Meeting, May 18, 2015 T CAPTIAL PROJECTS OVERVIEW MSD had a total of 266 active capital projects during March 2015. The projects are divided into five distinct categories: • • • • • WWIP projects (as defined under Attachments 1A, 1B, and 2 of the Consent Decree) Asset Management (AM) projects Sustainable Infrastructure (SI) projects Local Sewers & Lateral projects Business Case Evaluation (BCE) projects. In addition to these projects, this section of the monthly report notes identifies projects in the permitting phase and provides a 90-day forecast for projects approaching Substantial Completion/Beneficial Use. Wet Weather Improvement Program Projects MSD has completed 81 of the required 109 milestones defined in Attachment 1A of the Final WWIP. MSD has constructed 95 of the defined projects listed in Attachment 1B of the Final WWIP. The remaining projects are on schedule to be submitted in accordance with Consent Decree milestone dates; excluding the projects under discussion with the Consent Decree Regulators as part of the Adaptive Management process. March 2015 Enterprise Management Activity Report Page 12 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Excluding the Lower Mill Creek Partial Remedy suite of projects, MSD has 18 Phase 1 Wet Weather Improvement Program projects that have a combined total of 30 remaining Consent Decree milestones. These projects are listed in the following table and shown graphically. The LMCPR accounts for three of the 109 milestones (PTI Submittal December 31, 2016, Start Construction December 31, 2017, and Finish Construction December 31, 2018). Through March 30, 2015, MSD has completed 88% of the 25 PTI Application milestones; 81% of the 32 Start Construction milestones; and 63% of the 52 Finish Construction milestones. Table 3: Projects with Remaining WWIP Milestones ID Projects with Remaining Milestones PTI Milestone 10130740 10131180 10131220 10131240 10141080 10142020 10142240 10143920 10143220 10143940 10170080 10143960 10170100 10171580 10171740 10171840 10171860 10171900 11243141 11240000 Werk & Westbourne EHRT Muddy Creek WWTP Ad New Belt Filter Press Glenview Pump Station Muddy Creek WWTP Grit Replacement Ludlow and Lafayette Parallel Sewer Daly Road Sewer Replacement Blue Rock Road Sewer Separation CSO 194 High Point Sewer Separation CSO 179 Sewer Separation CSO 195 Westwood Northern Separation SSO 1000 Elimination CSO 525 Mt. Airy Separation SSO 228 Elimination CSO 54 Improvements CSO 551 Improvements CSO 471 Grandin Rd. Regulator (Phase 3) CSO 470 Eastern Ave. Separation (Phase 3) Eastern & Delta Sewer Separation Phase 3 CSO 217/483 Source Control Phase B Lick Run Valley Conveyance System done done done done 12/31/2016 done done done done done 12/31/2016 done 12/31/2016 12/31/2016 done done done done done done March 2015 Enterprise Management Activity Report Start Milestone Finish Milestone tbd done 12/31/2017 done 12/31/2017 done done done 12/31/2017 done 12/31/2017 done 12/31/2017 12/31/2017 done done done done done done 12/31/2017 12/31/2015 12/31/2018 12/31/2015 12/31/2018 12/31/2016 12/31/2015 06/30/2017 12/31/2018 12/31/2018 12/31/2018 12/31/2018 12/31/2018 12/31/2018 12/31/2018 12/31/2015 12/31/2015 12/31/2015 12/31/2018 12/31/2018 Most Critical Milestone (FLOAT) Start (-312) Finish (-478) Start (22) Finish (-120) Start (234) Finish (246) Finish (202) Finish (0) Start (668) Finish (-310) Start (517) Finish (-1) Start (284) PTI (246) Start (87) Finish (139) Finish (139) Finish 29) Finish (21) Finish (47) Page 13 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Milestones Status Required Milestones Completed Milestones Total 109 81 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 12 13 3 5 11 8 16 17 14 10 12 13 3 5 11 8 9 13 5 2 10120360 10120420 10141440 10141520 10142440 10144884 10145180 10145280 10145300 10150012 10170560 10172090 milestones completed projects in design/ROW/legislation/ procurement (13) projects under construction (6) 10120420 10120460 10171840 10130740 10142240 10143960 10143960 10130740 10143220 10130560 10144441 10171860 10142240 10142020 10143940 10143940 10143960 10141080 10130565 10170081 10120460 10171840 10144884 10143920 10143920 10143940 10171620 10130680 10144441 10120460 10145580 10142240 10142020 10143920 LMCPR 10141540 10170081 10144880 10145560 10171840 10145580 10143220 10170080 10141560 10171920 10145500 10171860 10145560 10141080 10170100 10144880 10131180 10131180 10142020 10145500 10171620 10171580 10144884 10131240 10131240 10171920 10143220 10170080 10171740 10145320 10171980 10145580 10141080 10170100 10171780 10160005 10171900 10145560 10171620 10171580 10131220 10160010 10171860 10145500 10170080 10171740 10170780 10131180 10170100 10171780 10180600 10131240 10171580 LMCPR 10171980 10171740 10131220 10171900 10171780 10130740 LMCPR 10131220 Notes: 1. Planning for 10170080, 10170100, 10171580, and 10171620 active under Upper Duck Bundle Planning (10170000) 2. Design for 10171740 and 10171780 under Oakley Station Project (10171741) 3. Project 10143920 includes sub-project 10143923 to accommodate right-of-way needs. 4. Project 10143940 includes sub-projects 10143942 and 10143943 to accommodate right-of-way needs. 5. Project 10143960 includes sub-projects 10143962 to accommodate right-of-way needs. 6. Project 10171860 includes sub-projects 10171861, 10171862, and 10171863 to accommodate right-of-way needs. 7. Projects 10131240 and 10131180 are within a defined bundle of work. Construction was started for the bundle in 2014. 8. Projects 10171980, 10171920 and 10171900 are within a defined bundle of work. Construction was started for the bundle in 2012. 9. Projects 10143920, 10143940 and 10143960 are within a defined bundle of work. Construction was started for the bundle in 2013. 10. The PTI, construction start, and construction finish milestones for Project 10131220 were revised by the Regulators in 2013. 11. The construction start milestone for Project 10130740 was revised by the Regulators in 2014. 12. Projects 10145500 and 10145580 were moved to coordinate with Phase 2 Project 10144882 during 2014 Adaptive Management discussions. 13. Projects 10170080, 10170100, 10171580, 10171620, 10171740, and 10171780 are within a defined bundle of work. Construction was started for the bundle in 2013. During March 2015, MSD spent $1,172,320 on a total of 35 active WWIP projects. When completed, all Phase 1 WWIP construction projects will have been fully implemented and planning work for Phase 2 projects will have been advanced. MSD remains on schedule to achieve each Consent Decree milestone – with the exceptions as noted in this report. The current status of each project is identified on the monthly Program & Project Controls Scorecard and in Appendix A. Detailed project specific progress reports discussing budget, schedule, milestones, work completed, upcoming work, and project issues are uploaded to the projectgroundwork.org website every month for active WWIP projects. Appendix J includes a report on the remaining float for Phase 1 Consent Decree WWIP projects, exclusive of LMCPR Projects which are reported in Appendix F. A summary of the status of the active WWIP projects is provided in the following table. March 2015 Enterprise Management Activity Report Page 14 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 4: Summary of Active WWIP Projects Current Project Activity Closeout Construction Design Planning Active WWIP Projects Number of Projects 4 8 14 9 35 Sum of Monthly Expenditures $965 $1,025,669 $102,510 $43,175 $1,172,320 Sum of Cumulative Costs $21,681,049 $50,557,290 $12,025,143 $10,942,803 $95,206,284 The active WWIP projects are located throughout the District as shown in the following figure. Number of Active WWIP Projects 7 Muddy Creek Mill Creek 18 Little Miami 10 March 2015 Enterprise Management Activity Report Page 15 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Asset Management Projects During March 2015, MSD spent $1,505,993 on a total of 130 active Asset Management projects as summarized in the following table. Several asset management design projects are ready for bidding and are being prioritized with the WWIP and Local Sewer & Lateral Assessment projects such that the local construction market does not become oversaturated to the point where project costs increase. Table 5: Summary of Active Asset Management Projects Current Project Activity Closeout Construction Bid and Award Design/Right of Way Planning Grand Total Number of Projects 11 23 2 75 19 130 Monthly Expenditures $23,275 $968,371 $2,187 $507,630 $4,529 $1,505,993 Cumulative Costs $29,441,188 $48,051,794 $93,398 $13,558,266 $7,984,807 $99,129,453 The active Asset Management projects are located throughout the District as shown in the following figure. Number of Active Asset Management Projects 6 4 22 6 16 21 Indian Creek Taylor Creek Muddy Creek Mill Creek Little Miami System Wide Polk Run 73 Multiple Active projects are comprised of the following project types: • • • • • 28 Treatment Plant Projects 19 Pump Station Projects 2 SSO Elimination Projects 2 Studies 5 IT Systems March 2015 Enterprise Management Activity Report • 64 Sewer Projects • 10 CSO Projects Page 16 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Sustainable Infrastructure Projects During March 2015, MSD spent $3,760,029 on a total of 48 Sustainable Infrastructure projects that were active as summarized in the following table. The cumulative costs shown for these projects include expenditures from two accounts – the 10180900 Sustainable Infrastructure Allowance and the assigned project ID. Table 6: Summary of Active Sustainable Infrastructure Projects Current Project Activity Closeout Construction Bid and Award Design/Right of Way Planning Active SI Projects Number of Projects 9 11 2 18 8 48 Monthly Expenditures $1,511 $1,743,611 $4,293 $1,960,417 $50,197 $3,760,029 Cumulative Costs $6,008,144 $20,247,437 $1,294,012 $35,544,714 $10,784,568 $73,878,874 Sustainable projects are dispersed throughout the District’s watersheds: • • • • 44 Projects in Mill Creek 1 Projects in Muddy Creek 1 Project in Little Miami 2 Projects System-Wide Number of Active Sustainable Projects 8 5 Source Control 5 LMCPR ODOT 19 Watershed Evaluations Enabled Impact Projects 11 March 2015 Enterprise Management Activity Report Page 17 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati A summary of the major Enabled Impact Projects is presented in the following table. Table 7: Summary of Active Enabled Impact Projects Project Partner Project Name Mill Creek Watershed Council of Communities Carll/Denham Ravine & Future CRC Improvements Cincinnati Parks Roselawn Park Cincinnati Public Schools Roberts Academy Stormwater Control Groundwork Cincinnati Mill Creek Green Infrastructure Type Project Status Bioswale Estimated Annual Stormwater Removed (gal) Design 250,000 Construction 526,000 Design 1,250,000 Bioinfiltration Area West Fork Creek Riparian/Floodplain Restoration Project Reforestation Bioinfiltration Basin Retrofit Bioinfiltration Area Design Vegetated Swales March 2015 Enterprise Management Activity Report 510,000 Status Summary Construction started in Q4 2014. The SWIF grant was extended until August 15, 2015 Roselawn construction was completed in July 2014. The grand opening of the park is on August 21, 2014. The contractor assumed the establishment period responsibilities and will last until June 2015. The construction was completed in Q4 2014. It is currently in full operation managing the stormwater runoff from the site. The project is currently in the construction legislation phase. The construction is planned to start in the second quarter of 2015 Page 18 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Local Sewer and Lateral Projects During March 2015 MSD spent $52,949 on a total of 42 active local sewer assessment and lateral projects as summarized in the following table. Table 8: Summary of Active Local Sewer & Lateral Projects Current Project Activity Closeout Construction Bid and Award Design/Right of Way Planning Active Local/Lateral Projects Number of Projects 4 11 1 19 7 42 Monthly Expenditures $1,415 $14,798 $416 $36,067 $254 $295,618 Cumulative Costs $171,521 $5,048,408 $77,502 $2,079,200 $254 $7,323,934 The 24 active Local Sewer and 18 active Lateral Projects are located throughout the District as shown in the following figure. Number of Active Local & Lateral Sewer Projects 5 2 Indian Creek 5 13 Taylor Creek Sycamore Muddy Creek Mill Creek Little Miami 9 1 Polk Run 7 March 2015 Enterprise Management Activity Report Page 19 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Business Case Evaluations Pipeline and Source Control Planning staff continues to develop BCEs, creating comprehensive planning documents that investigate alternative solutions to solve sewer problems that were typically nominated by Wastewater Collection Division. The planning process culminates with a proposed recommended solution which, if approved, can be designed by MSD Engineering. The Planning Division has experienced a loss of many key staff and is currently undergoing a reorganization effort which includes sharing our staff supplement engineer with the Pipelines and Stormwater Infrastructure Design Section to fill the void formed by their recent staff losses. Until the future of Planning is determined, many of the lower priority projects have been reassigned from the P&SC Section to the Watershed and Master Planning Section for tracking purposes. Projects being actively planned are Table 9: Active Business Case Evaluations Project ID 10240271 10280122.59 10280123 11142741 11142750 11242910 10280122.38 12240485 10190315 12240520 12240530 Name Lower Mill Creek HW/DW Protection Regulator Analysis Muddy Creek CSO HW/DW Protection CSO 488/490 I-75 Reconstruction Coordination Brent Spence I-75 Reconstruction Coordination Thru the Valley I-75 Reconstruction Coordination Morrison Avenue Sewer Replacement Harvey Ave – M.L. King to 400’ NW Sewer Evaluation Polling Planning for Various HSTS Extensions CSO 226 I-75 Reconstruction Coordination Hilltop Concrete Lateral Relocation Status Planning Planning Planning Planning Planning Planning Planning Planning Planning Planning Planning Hydraulic Model During the current reporting period, MSD performed several active tasks related to its hydraulic and hydrologic system-wide model. A summary of these activities is presented herein. Process and Procedures Evaluation of MSD’s hydraulic model continued by Dr. Sam Shamsi. MSD will schedule a briefing modeling workshop in the Spring to report out on these activities and to address any concerns the County has with MSD’s system-wide model. Remote Monitoring There are currently 68 monitors in the ground to support various project and operational needs, as well as flow verification for billing. In March, most of the Little Miami sites were removed, due to the end of the monitoring period needed for recalibration of the Little Miami hydraulic model, although some were left in place to support operational March 2015 Enterprise Management Activity Report Page 20 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati needs. In Mill Creek, no additional monitors were installed but existing RTC meters and interceptor level sensors are now included in this list. The sites in the ground are divided between the various basins. • • • • Little Miami: 14 sites Muddy Creek: no sites Mill Creek: 49 sites (one additional will be installed in May) Polk Run: 5 sites (the LM-FE sites are in Polk Run Basin) Additional sites with real time data transfer will be added in 2015 to improve the capabilities of MSD’s Wet Weather SCADA system. A plan for the proposed sites was submitted for review under the CIP. Consent Decree Projects MSD staff have been reviewing and working on an unprecedented number of sub-basin model updates. During this reporting period activity was on-going in the following high priority basins for Phase 1 Consent Decree projects. • • • • • • • Lower Mill Creek Watershed System-Wide Model Kings Run Model for CSOs 217/483 West Fork Model for CSOs 125, 127, and 128 Westwood Northern Bundle Model for CSOs 194, 195, and 525 Upper Duck Watershed Model for SSOs 228 & 1000 and CSOs 54 & 553 SSO 700 Watershed Planning Model Post Construction Monitoring Plan Treatment Plant Projects During the current reporting period work was active on the Mill Creek WWTP Hydraulic Model. A meeting with WWT occurred in the month of January to resolve comments on the draft Mill Creek WWTP Hydraulic Modeling report, by Hazen and Sawyer. Comments were under review during March. Hydraulic Model Reviews for Capital Projects During the current reporting period work was active for the following capital projects in which models were reviewed: Ohio Department of Transportation’s (ODOT) Brent Spence Bridge Planning Project Watershed Model; Stout Avenue Sewer Mitigation Project; SSO 700 IWAP; and the stormwater connections and Proposed Regulation 303. Additional modeling was ongoing/under development for the following projects in order to respond to questions posed by the County monitor team: 10240018 CSO 125 Stream Separation; 10170100 SSO 228 Elimination; Westwood Northern Bundle & West Fork Sub-Basin; and 11243140 CSO 217/483 Source Control Phases A and B. Upcoming Activities • Continue with coordination of ODOT projects, SSO 700 IWAP, and post-construction monitoring plan. March 2015 Enterprise Management Activity Report Page 21 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Permit Applications The 2014 new rules require: Section 2403-3 Review Process for Consent Decree Reports, Permit Applications and other official documents due to Government Agencies. For all WWIP projects, Permit to Install (PTI) applications must be submitted to County Administration at least 15 business days in advance of planned submittal date. The following table lists the PTI notifications submitted to the County for approval in February. Table 10: PTI Notifications to the County during March Project ID No PTIs were submitted Name Table 11: PTI Applications/Extension Submitted to Ohio EPA during March Project ID 10240150 Mt. Airy Sewer Replacement Name The following projects were issued PTIs by Ohio EPA during March. Table 12: PTIs Issued to MSD by Ohio EPA during March. Project ID 10310005 Name Bridgetown Rd. Local Sewer (HN 8477-8653) The following projects are currently forecasted to have PTI applications ready for submittal within the next 90 days. This list is subject to change depending on project dynamics. Table 13: PTI Applications Forecasted during Next 90 days Project ID 11240000 10143220 10270145 10270125 10320065 10241325 10240291 10270135 10170100 10240505 10240335 Name Lick Run Valley Conveyance System CSO 179 Sewer Separation Columbia Parkway at Delta Sewer Replacement Portsmouth Avenue Sewer Replacement Reemelin Road Local Sewer (HNs 3489-3860) Montana Ave Sewer - Ferncroft to Mustang Dr. Mill Creek WWTP Solids Handling Improvements Phase 1 Airport & Robb Sewer Replacement SSO 228 Elimination Mt Pleasant Ave Sewer Replacement 3568 Bogart Avenue Sewer Replacement March 2015 Enterprise Management Activity Report Month April 2015 April 2015 May 2015 June 2015 June 2015 June 2015 June 2015 June 2015 June 2015 June 2015 July 2015 Page 22 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati 90-Day Substantial Completion Forecast The Master Program Schedule forecasts the following projects achieving Consent Decree Substantial Completion for WWIP projects or operational ready/beneficial use for Asset Management projects. Table 14: 90-Day Forecast for Substantial Completion Project ID 10230065 10240400 10240415 11240051 10230070 11240270 11042800 10221223 10430025 10142240 10420010 Name Muddy WWTP Electrical Upgrades Hunsford Street Sewer Replacement Carr Street Access Sewer Rehab Harrison Avenue Sewer Separation - Phase B Muddy Creek WWTP-Primary Skimming/Sludge Removal System Replacement Queen City Ave Sewer Separation Phase 1 Urban Water Grant, North Fairmont (Denham/Carll Ravine ESP) Wesselman Road Sewer Phase 2A Contract 2 Kildare Drive Sewer Lateral Assessments (HN 6726-6750) Blue Rock Rd. Sewer Separation West Fork Road Sewer Lateral Assessment (HN5481) March 2015 Enterprise Management Activity Report Month April 2015 April 2015 April 2015 April 2015 May 2015 Status Under Construction Under Construction Under Construction Under Construction Under Construction May 2015 May 2015 Under Construction Under Construction June 2015 June 2015 Under Construction Under Construction June 2015 June 2015 Under Construction Under Construction Page 23 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati CAPITAL PROGRAM FINANCIALS Program financials are evaluated from multiple perspectives to assess monthly performance as compared to forecasted expenditures. On a monthly basis MSD reviews cash flow; budget and schedule variances; legislation and de-legislation activities; allowance expenditures; procurement activities; and the use of programmatic contingency. Cash Flow Forecast MSD’s cumulative cash flow spending through March 2015 was 49 percent of the January 2014 cash flow as shown in the following figure. Detail on the Evolving Cash Flow Forecast can be found in Appendix C. MSD continues to track projects that impact the baseline forecasts 90% variance. The baseline forecast versus expenditures cumulative variance is compared from March 1, 2014 through March 31, 2015. A total of 112 major impacted projects totaling ($122,334,325) fell within the 5% or $100,000 criteria. The major impacted projects are presented in the following table and include: • • • • 06 Asset Management Allocations (Allowances) 34 Asset Management Projects 62 Wet Weather Improvement Projects 10 Wet Weather Allowances March 2015 Enterprise Management Activity Report Page 24 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 15: Summary of Monthly Cash Flow Variances (5% or $100,000) ID 10130160 10130566 10130740 10131180 10131220 10131240 10141080 10142020 10142240 10143220 10143920 10143940 10145500 10171741 10171862 10171900 10180100 10180105 10180214 10180750 10180900 10180905 10190209 10190307 10199000 10199014 10199015 10210010 10220056 10220061 10221220 10221221 10221223 10230060 10230090 Project Name Muddy Creek Pump Station Upgrade MuCrWWTP Raw Sewage Pump Station and Influent Screening Werk & Westbourne EHRT Facility Muddy Creek WWTP Ad New Belt Filter Press Glenview Pump Station Upgrade Muddy Creek WWTP Grit Replacement Ludlow and Lafayette Parallel Sewer Daly Road Sewer Replacement Blue Rock Road Sewer Separation CSO 179 Sewer Separation CSO 194 High Point Sewer Separation CSO 195 Westwood Northern Sewer Separation Mill Creek WWTP Auxillary Outfall Improvements Oakley Station CSO 551 and CSO 553 Separation Sewer CSO 470 and CSO 471 Sewer Separation Phase 3 Eastern/Delta Sewer Separation Phase 3 Sewer Relining Trenchless Technology Program Manhole Rehabilitation Trenchless Technology Program Manhole Rehabilitation Trenchless Technology Program 2014 WWIP Progress Studies and Recreation Management MSD Sustainable (Green) Infrastructure Program Strategic Watershed Plan 2013 Urgent Capacity Response Home Sewer Treatment Systems Extensions Wet Weather Program Management and Support Services Wet Weather Program Management and Support Services 2014 Wet Weather Program Management and Support Services 2015 Indian Creek WWTP Reliability and Service Upgrades Rackacres Drive and Crestnoll Lane Area Sewer Whitewater Township Regional Sewer District Phase III SR 128 Sewer Extension Wesselman Road Sewer Phase 2-A Westchase Park PS Elimination Wesselman Road Sewer Phase 2A Contract 2 Muddy Creek WWTP Sludge Processing Odor Control Barrington Hills, Barrington Hills BLK. F, Gil Volz, and Kirkridge March 2015 Enterprise Management Activity Report BL Forecast vs Expenditures through March 2015 ($284,215.40) ($720,000.00) ($3,036,252.90) ($1,312,780.40) ($278,273.52) ($569,132.43) ($547,583.35) ($108,369.30) ($2,237,825.07) ($104,763.11) ($677,214.08) ($1,254,482.00) ($184,334.16) ($1,444,200.85) ($462,940.96) ($1,540,330.00) ($707,423.24) ($136,390.63) ($980,000.00) ($650,780.30) ($6,330,086.43) ($774,193.55) ($596,053.88) ($226,904.57) ($5,644,843.92) ($8,357,142.86) ($327,584.41) ($1,682,660.67) ($1,013,866.18) ($614,094.07) ($129,549.07) ($303,999.10) ($415,721.67) ($156,416.70) ($223,391.71) Page 25 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati ID 10230135 10240010 10240012 10240018 10240021 10240052 10240150 10240167 10240245 10240271 10240275 10240290 10240291 10240340 10240360 10240370 10240385 10240400 10240465 10240540 10241320 10241325 10241820 10270005 10270023 10270045 10270110 10270120 10280035 10280184 10280440 10280451 10280514 10280614 10290300 10320011 Project Name Acres P.S. Eliminations Lower Muddy Creek Interceptor SSO Remediation Dellway Avenue Sewer Replacement Sharon Industrial Park PS Replacement CSO 125 Stream Separation CSO 217/483 Source Control - Phase C MCWWTP Blower Energy Efficiency Upgrade Mt Airy Forest Sewer Replacement Fairmount Avenue Sewer Replacement MCWWTP Service Water (NPW) Reliability and Service Upgrade Lower Mill Creek HW/DW Protection SSO 603 and 704 Improvements Mill Creek WWTP Anaerobic Digester Conversion to Mixing/Holding Tanks Mill Creek WWTP Solids Handling Improvements Phase 1 Station Avenue Sewer Replacement Timbers Pump Station Elimination Rose Hill Avenue Sewer Relocation Mayflower WWTP Reliability and Service Upgrades Hunsford Street Sewer Replacement Hosea Street Sewer Replacement Spring Grove Av, Township St. Sewer Improvements Greenpine Acres Pump Station Elimination Montana Ave Sewer - Ferncroft to Mustang Dr. SSO 700 Facility Improvements Dry Run Area Sewers Phase 2 Ault Park Sewer Enhancements LMWWTP Service Water (NPW) Reliability and Service Upgrade Linwood Avenue Sewer Replacement Cath Calvary Cemetery Sewer Replacement Emergency Sewer Repairs WWT System Asset Renewal 2014 Flow and Water Quality Modeling High Risk System Asset Renewal High Risk Asset Renewal 2014 Flow and Water Quality Modeling 2014 Fleet Maintenance West Fork Road Local Sewer (HNs 5311-5472) March 2015 Enterprise Management Activity Report BL Forecast vs Expenditures through March 2015 ($260,190.73) ($2,356,727.43) ($967,211.84) ($963,962.73) ($212,988.43) ($2,910,380.51) ($915,504.73) ($261,592.00) ($525,234.99) ($120,843.22) ($377,125.88) ($348,421.68) ($115,285.83) ($198,894.77) ($123,997.70) ($119,546.97) ($150,746.78) ($115,233.94) ($254,395.15) ($135,906.55) ($899,212.93) ($104,861.36) ($1,332,764.56) ($614,428.99) ($383,161.01) ($445,296.36) ($156,777.32) ($166,435.35) ($4,659,448.26) ($916,785.72) ($2,843,534.45) ($1,259,438.65) ($4,233,749.99) ($1,843,285.72) ($258,064.52) ($464,301.76) Page 26 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati ID 10320012 10320056 10320065 10320070 10330030 10340021 10370011 10370032 10370035 10370045 10800019 11130010 11140010 11140040 11140050 11140060 11140070 11143120 11143260 11170000 11170010 11170030 11240000 11240001 11240010 11240030 11240051 11240090 11240110 11240130 11240150 11240170 11240270 11242841 11242843 11242846 Project Name Parrakeet Drive Local Sewer (HNs 6002-6068) Ramblingridge Drive & Twinwillow Lane Local Sewer Reemelin Road Local Sewer (HNs 3489-3860) Crestnoll Lane Local Sewer (HN 3491-3609) South Road Local Sewer (HNs 2431-2549) Carpol Avenue, Honeywell Avenue & E. Kemper Road Local Sewer Turnkey Court Local Sewer (HNs 2708-2736) Coldstream Drive & Asbury Road Local Sewer State Road Local Sewer (HNs 7737-7849) Mt. Carmel/Vicbarb/Appleblossom Local Sewer Section 514 Oakley Station CSO 551 and CSO 553 Extra Work Agreement River Road Sustainable Watershed Evaluation Plan East Branch Mill Creek Sustainable Watershed Evaluation Plan East Ohio River Sustainable Watershed Evaluation Plan Central Sustainable Watershed Evaluation Plan Winton Lake Sustainable Watershed Evaluation Plan South Branch Winton Woods Sustainable Watershed Evaluation Plan CSO 33 I-75 Crossing and Bioretention CSO 21 I-75 Reconstruction Coordination Clough Sustainable Watershed Evaluation Plan Lower Duck Creek Sustainable Watershed Evaluation Plan Upper Duck Sustainable Watershed Evaluation Plan Lick Run Valley Conveyance System Lick Run Property Demolitions Sunset Ave, Sunset Lane and Rapid Run Pike Sewer Separation Wyoming and Minion Avenues Sewer Separation Harrison Avenue Sewer Separation Phase B White Street Sewer Separation Quebec Rd Sewer Separation Queen City Ave Sewer Separation Phase 2 Queen City and Cora Avenues R/W Sewer Separation Quebec Heights Sewer Separation Queen City Ave Sewer Separation Phase 1 CSO 12 Sewer Separation Phase A.2 CSO 12 Sewer Separation Phase A.4a - I-75 to Colerain Ave CSO 12 Sewer Separation Phase A.4b - Colerain to Spring Grove March 2015 Enterprise Management Activity Report BL Forecast vs Expenditures through March 2015 ($111,805.04) ($127,711.06) ($145,722.83) ($128,778.62) ($520,104.92) ($150,362.95) ($214,680.22) ($255,964.70) ($476,599.89) ($1,412,839.70) ($109,817.86) ($235,815.56) ($524,884.11) ($234,000.00) ($145,192.22) ($797,095.56) ($382,956.66) ($345,985.71) ($2,165,804.83) ($506,711.11) ($381,007.78) ($239,713.34) ($9,960,083.22) ($2,618,540.29) ($2,943,003.82) ($1,073,576.20) ($851,628.54) ($1,789,710.04) ($443,049.82) ($728,516.00) ($1,693,337.36) ($929,911.14) ($1,686,233.25) ($4,130,405.17) ($2,968,931.59) ($1,476,336.42) Page 27 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati ID Project Name 11243140 11243141 11243840 11530000 11540001 Grand Total CSO 217/483 Source Control Phase A CSO 217/483 Source Control Phase B CSO 127 and 128 Stream Separations Upper Muddy Creek Interceptor Replacement Benson Street Sewer Replacement Phase 2 BL Forecast vs Expenditures through March 2015 ($2,013,967.10) ($217,994.71) ($143,011.74) ($759,928.11) ($243,066.11) ($122,334,324.52) The County has indicated cash flow should be within 90 percent of the baseline forecast. The following factors were directly contributory to the actual expenditures being less than 90 percent of the baseline forecast. • • • • • • De-legislation of allowance accounts and project activities Projects approved in the CIP but on hold per the County monitor’s direction Projects under discussion with the Regulators through the Adaptive Management Process Construction invoice coordination for Final Completion Pending Right-of-Way negotiations Task Order/Work Order delays due to pending procurement/County approval Budget Variance Report Overview A summary of the 46 projects were showing budget variances in the reported month’s variance report are listed below and detailed in Appendix B. These budget variances resulted in a net increase of $2,620,475 from the capital program budget. • • • • • • • • 29 projects had budget variances due to accounting adjustments 5 projects had budget variances due to bidding coordination 0 projects had budget variances due to CIP coordination 1 project had budget variance due to Adaptive Management coordination with Regulators 0 projects had a budget variance due to a new project budget put into I-wave 0 projects had a budget variance due to right-of-acquisition 4 project had a budget variance due to scope changes 7 projects had a budget variance due to updated estimates Updated Cost Estimates The following projects had a budget variance resulting from updated information including: 10143920 CSO 194 High Point Sewer Separation (escalation due to revised project schedule); 10143940 CSO 195 Westwood Northern Sewer Separation (escalation due to revised project schedule); 10240029 German Cemetery Sewer Replacement (MSD labor for ROW services); 10240150 Mt. Airy Forest Sewer Replacement Project (escalation due to revised project schedule); 10240275 SSO 603 & 704 Improvements (MSD labor for ROW services); 10171740 CSO 551 Sewer Separation (additional design March 2015 Enterprise Management Activity Report Page 28 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati services for modeling work requested by County); and 10230150 Addyston Creek & Sewer Rehabilitation (30% OPCC). Scope Changes The following projects had budget variances resulting from changes to project scope: 11040010 Rapid Run Source Control Project (additional construction services); 11240270 Queen City Avenue Sewer Separation Phase 1 (utility relocations); 10240291 Mill Creek WWTP Solids Handling Improvements Phase 1 (interest added since OWDA project); and 11240110 Quebec Road Sewer Separation (utility coordination). Bidding Coordination The following projects had budget variances resulting from coordination for bidding and contract award: 10240340 Station Avenue Sewer Replacement (contract award less than estimate); 10240340 Myrtle Avenue Sewer Replacement (bids more than construction estimate); 11243840 CSO 127 & 128 Stream Separation (contract award less than estimate); 10210010 Indian Creek WWTP Reliability Improvements (contract award less than estimate); and 10310006 Bridgetown Road Local Sewer (contract award less than estimate). Accounting Adjustments Many projects were adjusted to allocate costs; reconcile EAC with actuals for completed line-items; reflect de-legislations; properly reflect in-house labor for design work. A detailed summary of accounting reconciliations is provided in Appendix B. WWIP Program 2006$ The projects listed in Attachment 1B of the Final Wet Weather Plan are currently trending at $1.09 billion in 2006 dollars as compared to the $1.14 billion estimated cost of the Phase 1 program. Schedule Variance Report Overview A summary of projects with more than 30 days of schedule variance are listed in Appendix B. A total of 32 projects had schedule variances. A summary of the schedule variances are provided herein. • • • • • • • • • • • 0 projects had schedule variances associated with approved change order time extensions 5 projects had schedule variances associated with coordination with the County 0 projects had schedule variances associated with new projects entered into I-wave 4 projects had schedule variances associated with right-of-way acquisitions 3 projects had schedule variances associated with project coordination 2 projects had a schedule variance associated with a scope change 3 projects had schedule variances associated with updated activity durations 5 projects had schedule variances associated with master service agreements (MSAs) 5 projects had schedule variances due to bidding coordination 5 projects had schedule variances due to CIP coordination & prioritization 0 projects had schedule variances due to Adaptive Management discussion with the Regulators March 2015 Enterprise Management Activity Report Page 29 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Project Coordination The following projects experienced variances due to on-going or forecasted coordination activities including: 10240245 Mill Creek WWTP NPW Service Water Improvements & 10240291 Mill Creek WWTP Solids Handling Improvements Phase 1 (coordination to finish with other Mill Creek WWTP projects); and 10270150 3981 Watterson Road Sewer Replacement (lateral inspections). Updated Duration The following projects experienced schedule variances due to updated durations including: 102140370 Rose Hill Avenue Sewer Replacement (longer time necessary for in-house design); 10240540 Spring Grove Avenue, Township Street, Sewer Replacement (applying for permit after 100% design); and 10240555 Kemper Mill Village Pump Station Upgrade (shortened construction duration). Bidding Coordination: The following projects experienced schedule variances due to coordination with bidding and contract award activities: 10240340 Station Avenue Sewer Replacement; 10240490 Colerain Avenue at Gordon Street Sewer Replacement; 10310006 Bridgetown Road Local Sewer; 10330030 South Road Local Sewer; and 10330037 Upper Road Local Sewer). Schedule Recovery Plans There was no primary driver for the monthly schedule variances on active projects. The 5 projects within schedule variances attributed to County coordination were due to on-going discussions with the Consent Decree Regulators or County legislation requests. Project-specific schedule recovery plans are not warranted at this time. However, Appendix K includes an expanded version of Table 15 that reflects forecasted spending on the projects listed. Allowance Expenditures A summary of allowance expenditures during the current reporting period is presented in the following table. MSD has provided a detailed allowance expenditures report in Appendix D. It is important to note that since this report is based on costs incurred, it reflects invoices paid in the month, not work invoiced or work performed. Additionally, only those allowances and task orders with costs in the month will be included. Work is considered complete when the work is done, not when the last invoice has been paid. Therefore, future invoices may come through on future monthly reports. Table 16: Summary of Allowance Spending Project ID 10280124 Multiple Multiple Multiple Capital Allowance CIP Planning Emergency Sewers Flow & Water Quality Modeling High Risk Asset Renewal March 2015 Enterprise Management Activity Report March 2015 Expenditures 103,087.16 1,357,372.25 82,411.27 354,623.52 Year-to-date Expenditures 169,238.04 3,025,017.30 552,178.35 1,137,843.90 Page 30 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Project ID Capital Allowance Multiple 10180750 10180900 Multiple Multiple 10190209 Multiple Home Sewer Treatment Systems Studies and Rec Management Sustainable Infrastructure Trenchless Technology - Manhole Trenchless Technology - Sewer Urgent Capacity WWT System Asset Renewal Grand Total March 2015 Expenditures 7,085.40 821.88 17,367.61 3,385.67 297,209.42 547.87 76,351.33 $2,300,263.38 Year-to-date Expenditures 20,385.23 29,186.43 76,951.84 127,385.29 471,342.31 11,459.84 417,928.94 $6,041,406.29 Legislation Activities MSD worked with the County monitor team to process eight legislative items during March 2015. Appropriation legislated during this month for specific projects totaled $0. A summary of the legislation activities is presented in the following table. Table 17: Summary of Legislation Activities ID 10230031 10130032 10230033 10143220 Project/Item CSO 404 Outfall Reconstruction CSO 405 Outfall Reconstruction CSO 410 Outfall Reconstruction CSO 179 Sewer Separation 10170900 WRRSP for Batavia Low Head Dam Removal Project sponsored by Eastern & Delta Sewer Replacement WRRSP for Buckeye Creek Stream & Wetland Restoration Project sponsored by Daly Road Sewer Replacement WRRSP for Scioto River Preserve Project sponsored by SCADA System Installs and Upgrades WWRSP for Pickway Plains Nature Preserve Pothole Wetlands and Prairie Restoration Project sponsored by MCWWTP Grit March 10142020 10280114 10131240 Activity Easement Appropriation Easement Appropriation Easement Appropriation Amend CIP/Easement Appropriation WRRSP Agreement Execution Appropriation $0 $0 $0 $0 $0 WRRSP Agreement Execution $0 WRRSP Agreement Execution $0 WRRSP Agreement Execution $0 Appropriation Approved $0 Note: Regarding project 10130740 Werk & Westbourne EHRT Phase 1 Pilot, the additional design legislation amount requested and signed off by the MSD Director and the City Manager was $2,300,000 not the $676,100 amount authorized by the BoCC. March 2015 Enterprise Management Activity Report Page 31 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati The following projects were submitted by MSD for consideration and discussion with the County monitor team during the monthly Legislative Dry Run meeting but have not been forwarded to the BoCC for consideration: • • • 10131220 Glenview Pump Station Upgrade 10171740 CSO 551Sewer Separation 10131180 Muddy Creek WWTP Dewatering Improvements (fka Add New Belt Filter Press) The January 15, 2014 BoCC Resolution adopting the revised FY 2014- 2018 Capital Improvement Program stated in item 5 that if “MSD proposes a new project to be added to the 2014-2018 MSD CIP, MSD shall identify a project (or multiple projects) currently in the CIP that will be cancelled or delayed until the 2015 program or later to offset the additional cost of the proposed project”. MSD tracks and reports this information during the legislation request for new funds. An overview of 2015 CIP offsetting projects is provided in Appendix I. MSD has previously requested legislation for the following projects and awaits County direction. Although these projects were submitted for funding in 2014, they were not advanced to the BoCC by the County team and were not included in the 2015 CIP per direction from the County. • • • • 10171580 CSO 54 Improvements (April BoCC) 10171740 CSO 551 Sewer Separation 10240580 Quebec Heights Sewer Rehabilitation 10240581 Queen City & Cora Avenue Sewer Rehabilitation The following projects are forecasted for legislation/funding requests April through June 2015: • • • • • • • • • • • 11240090 White Street Sewer Separation 10240575 MCWWTP Enhanced Incinerator Emissions Control 10450015 Enyart Road Sewer Lateral (HN 11258 & 11262) 10131180 Muddy Creek WWTP Ad New Belt Filter Press 10241825 SSO 700 Operational Improvements 10131220 Glenview Pump Station Elimination 11040190 West Fork Creek Riparian Floodplain Restoration 10240345 Myrtle Avenue Sewer Replacement 10241820 SSO 700 Facility Improvements 10240565 Overflow Parking Lot for MSDGC Engineering & Administration Buildings 10330015 Werk Road Local Sewer (HNs 5544-5686) De-Legislation Activities De-legislation activities did not occur during this reporting period. De-legislation remains a topic of discuss with the County and MSD Finance Staff. March 2015 Enterprise Management Activity Report Page 32 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Procurement Activities The County has requested a monthly report out on several procurement related activities. This information is provided herein. Contract Management MSD’s Procurement Division issues work orders for professional consulting services, procures professional agreements, and facilitates bidding of construction projects and award of construction contracts. During March 2015, MSD executed six master agreement (MAs) and two awards of construction contracts. MSD Procurement is working on solicitations that will follow the State’s Qualifications Based Selection (QBS) process for Professional Design Services for new design projects in MSD’s queue. Table 18: Summary of Contracting Activities Contract No. 45x11841 45x11846 45x11901 45x11887 45x11873 Contract Type; Amendment No./ Reason Apex Companies, Professional LLC Services Agreement Blackboard Professional Marketing, LLC Services Agreement Robinson, Professional Stafford & Rude, Services Inc. Agreement Northstar Professional Consulting Services Group, Inc. Agreement HNTB Ohio, Inc. Professional Services Agreement Contract Value Vendor 45x11867 GS&P/OH, Inc. 55x11989 55x11988 N/A Consulting services: Monitoring, Sampling, Inspections N/A Consulting Services: Communications N/A Consulting Services: Specialized Support Services - Value Engineering Services Consulting Services: LM Support Services and Staff Supp. - Real Property Services Consulting Services: Asset Mgmt., Collection System Condition Assessment & Facilities Condition Assessment Consulting Services: Collection System Condition Assessment; Integrated Watershed Planning CSO 127 & 128 Stream Separations E. Mitchell Avenue Sewer Replacement N/A N/A Sunesis Professional Services Agreement Construction N/A $213,252.00 Sunesis Construction $265,272.00 March 2015 Enterprise Management Activity Report Project No./Name/Type of Services (MA) Page 33 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Bidding Activities During March 2015, MSD had advertisements for public bids, opened construction bids, and/or awarded contracts. A summary of activities is provided in Appendix E. Table 19: Summary of Bidding Activities ID 10370045 11240010 11243840 10240190 Project Mt. Carmel Road, Vicbarb Lane, & Apple Blossom Local Sewer Sunset Avenue, Sunset Lane and Rapid Run Pike Sewer Separation CSO 127 & 128 Stream Separations E. Mitchell Avenue Sewer Replacement Activity Advertised Opened Awarded Awarded Small Business Enterprise (SBE) Small Business Enterprise (SBE) Program: MSD’s SBE Program recognizes that small businesses are a vital part of the tax base and an essential source of jobs in the local economy. Therefore, MSD’s SBE Program is structured for targeted outreach, business advocacy, technical assistance and relationship building, all for the purpose of retaining and growing our registered small businesses. MSD’s SBE Program is actively engaged with other community partners to serve small businesses and achieve our goals. The following is a status of MSD’s SBE Program activities during this reporting period. Pre-Construction Meeting Three preconstruction meetings were held and SBE Office staff provided instructions to contractors regarding the S/M/WBE reporting requirements. This included how to add or substitute subcontractors and/or suppliers and to verify that the subcontractors and suppliers listed in the bid document had not changed. Pre Bid Meeting None during this reporting period Site Visits SBE staff conducted two random site visits to monitor the SBE participation on MSD construction projects, Muddy Creek and CSO 470 & 471. Outreach SBE staff attended a presentation by Conservation Solutions on its dry ice product to clean large industrial machinery. Information was shared with this company about MSD’s SBE Program. SBE staff met with Gerken Swafford, Engineering Solutions, LLC. This is a registered MSD SBE. The purpose of the meeting was introductory for the new SBE Manager and the company. The SBE staff held a PRISM Orientation session for all MSD vendors to explain the new software, upcoming training and the expectation of the vendors to use the system for reporting subcontract payments to SBEs and non SBEs. This outreach event was well attended by 107 vendors representing 91 firms. SBE staff conducted this orientation along with other divisions of MSD and the consultant, Early Morning Software. March 2015 Enterprise Management Activity Report Page 34 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati SBE staff submitted (to the Communication Division) an article for the internal publication of Inside Story to bring awareness of an SBE, Market Direct, Inc. This is one means that the Office of Workforce and Business Development will use in our role as advocacy for small businesses.. Planning SBE Staff prepared and submitted its Fiscal Year 2015 Small Business Enterprise Improvement Plan Commitments to the Director for submittal to the City Manager. The Improvement plan identified five strategies to target small businesses and incorporate them into MSDs contracting and procurement. Registrations / Renewals/ Request for information Table 20: Monthly SBE Registrations, Renewals, Requests for Information New Registrations Renewals 0 17 Requests for Information 1 (prompt pay) Research 1 (prompt pay) Change Management MSD documents changes to projects via two primary processes: the change order process and the notice of advisement process. Notice of Advisements (NOAs) During March 2015, the following Notice of Advisements (NOA) were issued. Table 23: Summary of Notice of Advisements NOA ID Name 0004 10240271 Lower Mill Creek HW/DW Protection 0001 10240510 Kinsey Ave. Sewer Replacement 0003 10240555 0002 10240555 Budget Impact Kemper Mill Village Pump Station Upgrade Kemper Mill Village Pump Station Upgrade March 2015 Enterprise Management Activity Report $(2,393,000.00) $- $39,700.00 $53,700.00 Purpose of Advisement Provided prioritization the CSO projects critical in reducing overflows result in a reduction in cost for work to be non-performed Scope of work performed by MSD Wastewater Collection due to collapsed sewer to which emergency repairs were required. Price Increase due to recent price quotes from suppliers and added an additional $10K allowance for utility relocation Cost increase due to changes in site layout and pipe relocation Page 35 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati NOA ID Name Budget Impact 0001 10270140 Grove Ave Sewer Replacement $48,400.00 0002 10270160 Prospect Woods Pump Station Upgrade $74,600.00 0003 10270160 Prospect Woods Pump Station Upgrade $125,700.00 0001 10430020 0007 11240000 Foley Road Sewer Laterals HNs 5583-5599 Lick Run Valley Conveyance System 0006 11240000 Lick Run Valley Conveyance System 0001 11240030 Wyoming and Minion Avenues Sewer Separation $89,756.00 $$(2,278,789.00) $45,000.00 Purpose of Advisement Cost increase due to escalation of project cost generated in 2011 Cost increase due to additional pipe length, changes to site layout and pipe relocation Increase in cost due to additional detail provided from the 50% to the 90% design period Cost increase due to the inclusion of 3 additional properties which will allow a decrease in cost in the overall construction phase Provides documentation for an activity line item transfer Decrease in cost due to reconciliation and value engineering efforts. Increase in cost due to the number of poles to be relocated an a reduction in the number of poles to be protected Change Orders Executed During March no Change Orders were executed. Table 24: Summary of Change Orders CO ID Name Budget Impact Schedule Impact Purpose for Change None reported during this reporting period. March 2015 Enterprise Management Activity Report Page 36 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Programmatic Contingency A Programmatic Contingency log as required by Rule 2405-2 can be found on MSD’s SharePoint site http://mymsd1/workspaces/it/DCI/Program%20Contingencies%20Log/Forms/AllItems.aspx. Table 25: Summary of Programmatic Contingency Fund PC# ID Name Requested Amount 10131240 Muddy Creek WWTP Grit Replacement $ 19,099.00 10240335 3568 Bogart Avenue Sewer Replacement $ 11,000.00 0003 10320060 Mapleknoll Drive Local Sewer (HNs 9420-9562) $ 15,226.25 0002 11040140 Roselawn Enabled Impact Project $ 0001 11240110 Quebec Road Sewer Separation $ 139,900.00 0001 0003 9,578.28 March 2015 Enterprise Management Activity Report Purpose for Change The original Muddy Creek bundle was scheduled to be bid and constructed as a single project. In late July 2014, it was determined to separate the Muddy Creek Grit Project from the remainder of the bundle and bid and start construction by Dec 2014. The additional cost and scope to separate the grit bidding documents were given approval on Aug 12, 2014. See 10131240-DCOR-0001 for additional information. Additional funding was necessary on this project for WWE and WWC reviewing and investigating existing plumbing locations and discharge on several old residences. This request is for an estimate of 120 hours of work for the Right-of-Way group to perform not anticipated in the original budget. Also, the requests an estimated 50 hours for project management to move the project through the legislative process. It was not originally budgeted for Geotechnical Analysis for the project as it was anticipated to use some existing geotechnical information. However due to some changes it became necessary to have subsurface investigation performed. Construction Change Order 10140140-CCO-0001. County partially approved (items 3, 4, and portion of 5) for a total of $51,507.11 of the request for $61,085.39. See 11240110-NOA-0002 and draft TO 104110002 for additional information. Reduction of construction change order risk by locating utilities with use of ground penetrating radar, underground laser survey, and potholing Page 37 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati LOWER MILL CREEK PARTIAL REMEDY PROGRAM Valley Conveyance System The Lick Run Valley Conveyance System is the core project for the LMCPR. The following design related activities have been completed during the last three months prior to March 30, 2015: • Design coordination meetings since January 2015 with CDOTE, GCWW and Duke Energy Electric. • 60-90% field investigations including geotechnical work, environmental pre-remediation work, and topographic survey work is on-going and should be completed by April 2015. • Human Nature’s Task Order for 90% to 100% Design was executed on January 15, 2015. Strand’s 90% to 100% Design Work Order was executed on February 23, 2015. • Project schedule was updated based on a single prime design bid build strategy in February 2015. The schedule includes advertising for construction based on 100% design plans prior to completion of all right of way acquisition. • 90% Design kickoff meeting with design team occurred on March 5, 2015. The 2015 CIP conditionally approved funds for the miscellaneous expense activity for utility relocation which was moved from the estimated construction cost to the miscellaneous expense activity. Other LMCPR Projects The LMCPR program includes a total of 19 projects, one of which is the Valley Conveyance System. The remaining projects are all actively underway. An overview of the project status through March 30th is provided herein. Project specific detailed information is provided in the monthly project reports posted to projectgroundwork.org on a monthly basis. Projects Completed Construction The following projects are substantially complete: • Harrison Avenue Phase A • Rapid Run Park Source Control Projects Under Construction The following projects are under construction: • Queen City Avenue Sewer Separation Phase 1 • Harrison Avenue Phase B March 2015 Enterprise Management Activity Report Page 38 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Projects In Bid Phase The following projects have been legislated and are in the bid phase: • Sunset Avenue Sewer Separation • CSO 127 & 128 Stream Separations • White Street Sewer Separation Projects In Design The following projects have completed the 30% design: • CSO 217/483 Source Control Phase A2 (sewer separation) The following projects have completed 60% design: • CSO 125 Stream Enhancements • Quebec Road Sewer Separation • CSO 217/483 Source Control Phase A1 (basins) • Lick Run Valley Conveyance System The following projects have completed 90% design: • CSO 217/483 Source Control Phase C • Quebec Heights Sewer Separation • Queen City & Cora Avenue Sewer Separation • Queen City Avenue Sewer Separation Phase 2Wyoming & Minion Avenues Sewer Separation Projects In Planning/Pre-Design The following projects are prior to the 30% design: • CSO 217/483 Source Control Phase B • CSO 181 Real Time Control March 2015 Enterprise Management Activity Report Page 39 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Right-of-Way Status There are 90 project parcels in the Lick Run Valley Conveyance System subject to fee simple acquisition necessary for the construction through the main corridor. Note: a project parcel may be comprised of multiple tax parcels held by common ownership that has the same unity of use, e.g., the Klug property is comprised of 8 tax parcels all dedicated to the same use and thus designated as one project parcel. In addition, 6 City owned sites have been secured. 66 of the 90 project parcels have been acquired. A legislation request to authorize appropriation as necessary was adopted on March 18, 2015, for 8 of the 24 remaining project parcels. The LMCPR ROW group is diligently working with property owners to reach agreements to avoid appropriations. When the 60% design and easement plans were reviewed, the number of properties were updated to include the acquisition of 26 easements, 4 partial fee takes, and 1 additional full fee take for the Valley Conveyance System. Therefore, a total of 127 (90 + 6 + 26 + 4 + 1) acquisitions are needed for the Valley Conveyance System. Table 26: Lick Run VCS Right-of-Way Status (90 Project Parcels & 6 City Owned Sites) Corridor (Impacted Acreage Excluding Potential Avoidance) Thru 3/30/2015 Total Acreage to Acquire/ Secure 40.116 Acreage Acquired/ Secured Acreage to be Acquired Percentage Acquired/ Secured Percentage to be Acquired 30.452 9.664 75.9% 24.1% Note: 13.371 impacted acres identified as acquired by County and 17.081 impacted acres identified as secured are City owned. Related right-of-way activities for the Lick Run Valley Conveyance System on-going through March 30th included: • Relocation of Displacees: There are 40 active relocation cases. Active relocations may include tenants, business and landlord in which the relocation process has been initiated via research regardless of whether the property has been acquired. • Demolition: Demolition for Phase B commenced on December 12th and is anticipated to continue through June 2015. Demolition Legislation for 10 additional properties was approved by the BoCC on February 25, 2015. Abatement and inspection for these properties is anticipated to begin in early May 2015. • Environmental: Phase 2 studies have been completed on the McDonald’s block (Between Harrison Avenue and Beekman Street) of the VCS. Phase 1 studies required for easement clearances additional Phase II work at hot spots near Beekman are anticipated to begin in May 2015. March 2015 Enterprise Management Activity Report Page 40 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati The following table shows the overall Right-of-Way status for all the LMCPR projects Table 27: LMCPR Projects Right-of-Way Status 11240270 Queen City Ave Separation Phase 1 Design Status Constr. 11240051 Harrison Avenue Separation Phase B Constr. 0 1 0 1 0 100% 11240090 White Street Sewer Separation Bid 0 17 0 17 0 100% 11240010 Sunset Ave Sewer Separation Bid 0 9 1 9 0 90% 11240170 Quebec Heights Sewer Separation 90% 0 14 2 11 1 69% 11240030 Wyoming and Minion Separation 90% 0 21 0 1 4 1% 11240150 Queen City and Cora Separation 90% 4 5 1 3 1 33% 11240130 Queen City Ave Separation Phase 2 90% 0 13 0 0 0 0% 11240000 Lick Run Valley Conveyance System 60% 95 26 6 66 14 52% 11240110 Quebec Rd Sewer Separation 60% 1 21 0 0 0 0% 11243140 CSO 217/483 Source Control Phase A1 60% 10 3 0 0 0 0% 11243140 11243141 CSO 217/483 Source Control Phase A2 CSO 217/483 Source Control Phase B 35% Plan 0 2 20 8 0 0 0 0 0 0 0% 0% 10240021 CSO 217/483 Source Control Phase C 90% 0 12 0 0 0 0% 11243840 CSO 127 and 128 Stream Separation Bid 0 1 1 2 0 100% 11240020 CSO 181 Real Time Control Kick-off 2 0 0 0 0 0% 10240018 CSO 125 Stream Separation 60% 10 16 0 0 0 0% 11040010 Rapid Run Park Source Control Constr. N/A 11240050 Harrison Avenue Separation Phase A Constr. N/A 20 35% ID LMCPR Separation Project Totals FTs EAs CO AC UC 0 3 1 4 0 % Complete 100% 124 190 12 114 FT = Fee-Take (Full and Partial), EA = Easements, PD = Public Domain, AC = Acquired, UC = Under Contract % Complete = AC / (FTs + EAs + COs) Related sewer separation projects right-of-way activities on-going through March 30th included: Appropriations for Projects other than the Valley Conveyance: The parcels were referred to appropriation as mutual settlement agreements could not be reached or title issues precluded MSD from being able to acquire title to the easement or fee takes. The “quick-take” process will be utilized for easements or fee takes without structures but appropriations may continue to impact project schedules. Appropriation legislation was requested on the following projects: • Legislation was approved on 3/18/15 for eight project parcels in the Lick Run Valley Conveyance project. Appropriation packages will be submitted to the county prosecutor’s office in April. March 2015 Enterprise Management Activity Report Page 41 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati • Seven project parcels for White Street Sewer Separation project were approved by the BoCC on 10/1/14. Six project parcels have been acquired through the quick take process. The remaining parcel reached an agreement and is expected to close in March. • Two project parcels for Quebec Heights Sewer Separation have been requested to the BoCC and was approved on 12/17/2014. One of the parcels reached an agreement and signed contract in March and scheduled to close in May. MSD will request an additional parcel to be appropriated in April, a verbal agreement with the property owner was reached but contract was not signed. LMCPR Critical Path Schedule The LMCPR program remains on track to meet all Consent Decree milestone dates as of March 31, 2015 with the following projects having aggressive schedule commitments. The Lick Run Valley Conveyance System, CSO 125 Stream Separation and CSO 217/483 Source Control Phase B projects are forecasting remaining float to milestone dates less than six months. The CSO 181 Real Time Control projects is forecasting remaining float to milestone dates more than six months but less than twelve months. MSD remains focused on maintaining and accelerating schedules for the discrete LMCPR projects. It is important to note the Valley Conveyance System is independent of all the other separation projects with respect to its start and finish construction dates. The following schedule dependencies have been identified among the sewer separation projects to address maintenance of traffic concerns. • Queen City Avenue Sewer Separation Phase 1 o Finish before the start of construction of Sunset Avenue o Finish with or before the finish of construction of Queen City & Cora Avenues o Finish with or before the finish of construction of Wyoming & Minion Avenues Sewer Separation • Sunset Avenue Sewer Separation o Start with/before the start of Queen City Avenue Phase 2 o Finish before the start of Quebec Road Appendix F LMCPR Budget and Schedule Tracking Detailed Report includes the variance tracking to milestone dates and float considerations for potentially critical path activities. There were schedule changes to the WWIP Milestone projections for CSO 217/483 Source Control Phase B due to delayed design start. LMCPR Program Financials An overview of the budget status is presented in the following tables and a detailed accounting of projects costs is provided in Appendix F. The LMCPR Program is currently estimating total cost at $233.3 million in 2006$ including $10.7 million risk factor (see Table 28). This value will continue to be adjusted as projects progress through design and construction. The LMCPR program remains within the $244.3 million (2006$) budget established by the Board of County Commissioners. The current month program estimate in real dollars increased due to additional design scope needed for Quebec Road, escalated construction estimate for White Street schedule revisions and additional Construction Services funds March 2015 Enterprise Management Activity Report Page 42 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati needed for the longer construction duration of Queen City Phase 1. Projects changes are noted in the LMCPR Project Variance Report. Although the program estimate slightly increased in real dollars, the current month program estimate in 2006$ decreased this month ($2.3 million) for two reasons: (1) updated de-escalation tables (Q1 2015) were used in the 2006$ calculations, and (2) the timing of expenditure of $21 million for the Lick Run VCS project was shifted (correction from CMAR to Design-Bid-Build project delivery). Table 28: LMCPR Program Estimate Overview Description Amount (2006$) Amount (Real$) LMCPR Program Budget 1 $244,367,000 Program Estimate (as of 12/5/12) 2 $227,748,000 $284,973,000 Previous Month Program Estimate $224,937,000 $281,734,000 Current Month Program Estimate 3 $222,602,000 $281,960,000 $40,752,664 $46,711,343 18.3% 16.6% ($2,335,000) $226,000 -1.0% 0.1% Expenditures Program Expenditures through Current Month Program Expenditures through Current Month Percent Variances Monthly Variance in Program Estimate Monthly Variance in Program Estimate Percent Current Month Program Budget Variance plus Risk Factor Current Month Program Budget Variance plus Risk Factor Percent ($21,765,000) -8.9% Budget Variance Analysis Current Month Risk Factor 4 ($10,700,000) Current Month Program Budget Variance ($11,065,000) Current Month Program Estimate with Risk Factor $233,302,000 ($13,800,000) $295,760,000 Notes: 1 As Referenced in the Lower Mill Creek Partial Remedy Study Report, December 18, 2012. 2 As Referenced in the LMCPR Total Project Cost - Suite 3A 12-05-12.xlsx Document. 3 Potential changes under review are estimated at $1,692,000 and are not included in the Current Month Program Estimate. 4 Risk Factor is calculated using percentages from Program contingency per Article XXIV, Section 2405-2, for projects without legislated contingency. March 2015 Enterprise Management Activity Report Page 43 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 29: LMCPR Projects Variance Report March 2015 Enterprise Management Activity Report Page 44 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati ODOT COORDINATION PROGRAM In 2008, MSD and the Ohio Department of Transportation (ODOT) began collaborating on infrastructure improvements related to the planned reconstruction of the I-75 corridor and MSD’s concurrent mandate to mitigate CSOs to the Mill Creek. The level of capital investment required for both the ODOT highway reconstruction and MSD’s implementation of its Wet Weather Improvement Program, both estimated in the billions of dollars, is unprecedented and opens the door for significant optimization of infrastructure benefits while minimizing fiscal impact on local residents and rate payers. ODOT’s planned reconstruction of I-75 extends from Kemper Road south to the Ohio River, encompassing an alignment of over 17 miles that crosses through 10 Mill Creek sub-watersheds and numerous municipalities and City of Cincinnati neighborhoods. An update of on-going coordination with ODOT is provided in the tables below. Table 30: Summary of Active ODOT Projects ID Name Status ODOT Schedule Current Reporting Period Actions The Contractor installed 150’ of the 10’x10’ boxes out of JC#11 towards Central parkway. They have stopped installation of the10’x10’ box culverts until they change the traffic on Central Parkway and the southbound lane on I-75. Sunesis is installing the sheeting, excavating, and installing the 10’x12’ box sewer in Stock Street. The second crew is installing the 36” overflow sewer to the existing 96” combined sewer. 11242841 CSO 12 Phase A.2 (HAM-75-2.30) Under Construction Tie-in August 1, 2015 11242843* CSO 12 Phase A.4a Under Construction Tie-in August 1, 2015 11143100 CSO 30 Stream Separation (HAM-75-5.85) Warranty Warranty through October 2015 No MSD work this month. Punch list items will be addressed in the spring. 11143260 CSO 21 I-75 Reconstruction (HAM-75-3.85) Design & ROW Construction February 2018 Easements due March 2016 Consultant proceeding to finalize design drawings for ODOT submission. N/A HAM-75-6.78 Construction No MSD activity. 12240365 I-71 at Martin Luther King Drive (HAM-71-3.81) Construction Kokosing started installing the 72” combined sewer on the East side of I-71 as part of BU 6-7-8. No formal plan reviews were submitted. 11142741 CSO 488/490 I-75 Reconstruction (HAM-75-7.85) ODOT Design Design due November 2015 ODOT is proceeding with design of MSD storm crossings. Planning paperwork is being finalized for project file. 11180000 CSO 181 I-75 Reconstruction (HAM-75-7.85) ODOT Design with MSD Review N/A No MSD activity. ODOT Construction ODOT Design/Build with MSD Review *11242843 is an MSD project whose timing has been coordinated with ODOT during planning and design. March 2015 Enterprise Management Activity Report Page 45 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 31: Summary of ODOT Coordination Projects in Planning ID 11242910 11142750 Name Thru-the-Valley I-75 Reconstruction (HAM-75-12.60, 11.05, 11.09, 10.87, 10.52, 10.10, 14.61)+ Brent Spence Bridge Reconstruction ODOT Schedule Status Planning Varies. Phase 5 design needs due June 2015. Planning Unknown. Anticipate design-build scope in 2015 Current Reporting Period Actions Planning continuing. Planning for CSO 226 as part of TTV Phase 5 is ongoing and remains 90% completed. Relocation of the CSO structure within the broader Phase 2 WWIP is being evaluated. Stage 3 drawings including relocation of sewers by ODOT were reviewed for HAM-75-12.60 (Phase 1). The Technical and Modeling Memo were received from the consultant. Refinement of the scope of services for the planning effort and collaboration with the County Monitor Team continued. A Work Order was developed, approved by the County, and signed by MSD to advance the modeling portion of the planning effort. OPERATIONS REPORT The County has requested a monthly report out on several operations related activities. This information is provided herein. Payments to the City The following interdepartmental payments and transfers were made during March 2015 for the operating budget and the detailed accounting of the services is listed in Appendix G. March 2015 Enterprise Management Activity Report Page 46 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 32: Interdepartmental Payments Budget Year 2015 Department Payments/Transfers Accounts & Audits $354,548 Dept of Public Health $357 Engineering $0 ETS $21,495 Fleet Services $131,938 GCWW $1,613,379 Law $0 License & Permits $86,361 OEQ $560 Parks $0 Purchasing $18,321 Risk Management $652,001 Treasury $36,942 TROD $13,152 Total $2,929,055 The following interdepartmental payments and transfers made during March 2015 for capital projects. Table 33: Capital; Budget (Fund 704) Interdepartmental Payments Project ID 10131240 10171862 10280515 Service Department Planning Planning Engineering Total Accounting Date 03/06/2015 03/27/2015 03/31/2015 Amount Description $ 166.00 Permits $ 83.00 Permits $ (10,062.00) Correction $ (9,813.00) CSO Bypass Events During March 2015 MSD experienced bypasses at the CSO locations listed in the following table. Correspondences provided to Ohio EPA regarding these events have been uploaded to MSD’s SharePoint site. March 2015 Enterprise Management Activity Report Page 47 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Table 34: Summary of Monthly CSO Bypass Events Location CSO 136 – 3983 Rosslyn Drive Grating CSO 507 – 214 Clark Road Grating CSO 483 – 4720 Este Avenue CSO 411 – 4335 Anderson Ferry Rd CSO 162 – 1351 Springlawn Ave 5th March March 5th March 9th March 27th March 28th Dates WWTP Bypass Events During March 2015 MSD experienced bypasses at the treatment plant locations listed in the following table. Correspondences provided to Ohio EPA regarding these events have been uploaded to MSD’s SharePoint site. Table 35: Summary of Treatment Plant Bypass Events WWTP Mill Creek Muddy Creek Location East Branch Gate #1 Throttled East Branch Gate #2 Throttled East Branch Gate #3 Throttled Mill Creek Auxiliary Interceptor Mill Creek Interceptor Muddy Creek Pump Station Muddy Creek WWTP Auxiliary Outfall Little Miami Delta Avenue Pump Station Pump Station Pump Station Pump Station Pump Station Polk Run Sycamore Addyston Bold Face Bahama Gardens Spring Leaf Retention Basin Storm Drain 11th Dates March & th March 10 & 11th March 10th & 11th March 10th, 11th, 12th, 13th, 14th & 15th March 10th, 11th, 13th & 14th March 1st,2nd,3rd & 4th March 3rd,4th,5th,6th,7th,8th,9th,10th,11th, 12th,13th,14th,15th,16th,17th,18th,19th, 20th, 21st, 22nd,24th, 25th & 26th March 3rd, 4th, 6th, 7th, 8th, 9th, 10th, 11th, 12th, 13th, 14th, 15th, 16th, 17th, 18th, 19th, 20th& 21st March 3rd,4th,5th, 6th, 7th, 8th, 9th, 10th, 11th, 12th, 13th, 14th, 15th, 16th, 17th, 18th, 19th, 20th, 21st, 22nd,23rd, 24th, 25th, 26th, 27th, 28th, 29th, 30th & 31st March 4th None Reported None Reported None Reported None reported None reported March 2015 Enterprise Management Activity Report 10th Page 48 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Safety Performance MSD is dedicated to providing employees with a safe work environment. During March, 2015 work included review of 22 confined space entry permits; development and revisions of environmental /safety Policies, Plans and /SOP’s (standard operating procedures). Accidents and Incidents The following incidents were documented during March, 2015. This included 2 lost time (recordable) accident. Table 36: Monthly Accidents and Incidents Date 3/4/2015 Type Injury Department WWC-Sewer System Evaluation Corrective Action Preventable; improper technique 3/23/2015 Injury WWC-Maintenance and Cleaning Preventable; improper technique 3/24/2015 Injury WWC Maintenance Shop Preventable; improper technique 3/25/2015 Injury WWC Maintenance Shop Preventable; improper technique 3/26/2015 Injury WWC- Repair & Rehab Preventable; should use more caution 3/20/2015 Vehicle WWT-Heavy Maintenance Preventable; inattention to surroundings Training The following safety training classes/meetings were provided to MSD employees during March, 2015: • • Continuing to developing Overhead Crane Program qualification training Continuing with development of Cincinnati State partnership for online testing. Researching regional heavy equipment training options to establish a heavy equipment training center for the entire City Table 37: Summary of Monthly Safety Training Sessions Course Title Defensive Driving Combustible Dust Seminar, Columbus Ohio MSD Confined Space Refresher MSD Lockout/Tagout for Supervisors MSD Bloodborne Pathogen Emergency Response Plan MSD Electrical Awareness JU Lab Safety JU Job Hazard Analysis Training Safety Sense JU Chain Saw Safety Video JU Plant Sight Safety Video JU Universal & Hazardous Waste Training March 2015 Enterprise Management Activity Report Sessions 2 1 1 7 1 1 4 1 1 1 1 1 1 Participants 29 various 9 88 9 10 37 28 33 11 6 6 16 Page 49 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati Meetings and Inspections The following safety related activities were completed during March 2015. Table 38: Safety Meetings and Inspections Safety Meetings LEPC cameras installation at Barrier Dam Critical Infrastructure Assessment Motor testing JHA with PDM group WWC Injury & Light Duty Meeting (3) Heavy Equipment Training w/Great Oaks Heavy Equipment Training w/Caterpillar (2) WWT Eyewash PM procedures Respirator Equipment Procurement Pre-Construction Meetings IH Support (Power Engineers) PERRP Report Meeting Millcreek Response Team Steering Comm. WWC Safety Committee Meeting WWC Staff Meeting Millcreek Maintenance Safety Meetings Monthly Operations Meeting WWC Safety Review Board Meeting RCS Safety Team Meeting Cincinnati State Contract Meeting Inspections & Audits PERRP follow-up Walk-thru Millcreek Materials Storage Areas WWC Stormwater checklist EHS/ OES Audit Follow-up Pump Station Permit-by-Rule Notices West Section Pump Stations Sycamore Internal Plant Audit Little Miami CFD yearly inspection Pre-Construction Safety Plan Review Ross Run RTC Safety Inspection WWC Parts Washer Employee PPE distribution (foot, eyewear etc…) WWC Flammable Storage Muddy Creek HRTU – Sodium Bisulfate Tank Project Millcreek Used Oil Storage areas inspection Equip. Maintenance/Calibrations MX4 (63) Corrective EHS Audit Little Miami EHS Audit Follow-up (SDS database) maintenance response & updates Lateral Lining Operations Injury/Incident Reporting Investigation/Recordkeeping WWC Emergency Escape Route signage Sodium Bisulfite Hazard Assessment Breathable Air compressor maintenance Millcreek CMF/EQ/Aeration/SAA Weekly Area Inspections Millcreek General Safety Inspection Sweeps CMF Fire Alarm testing Millcreek Hazardous Waste Inventory Taylor Creek Lab Waste Inventory CMF Fire Alarm Testing CMF E-Scrap Collection and Recycling March 2015 Enterprise Management Activity Report Page 50 Enterprise Management Activity Report Metropolitan Sewer District of Greater Cincinnati APPENDICES Appendix A – Monthly Program & Project Controls Scorecard Appendix B – Monthly Projects Schedule and Budget Variance Report Appendix C – Monthly Cash Flow Forecast Report Appendix D – Monthly Detailed Allowances Expenditures Report Appendix E – MSD Bid Board Summary Appendix F – LMCPR Budget and Schedule Tracking Detailed Report Appendix G – Interdepartmental Transfers and Payments Report Appendix H – De-legislation Worksheet (not provided this month) Appendix I – 2015 CIP Variance Report Appendix J – Phase 1 (non-LMCPR) WWIP Milestone Float Report Appendix K – Baseline Detailed Report This report represents a high-level summary of Enterprise Management activities during the preceding month. Questions regarding the content of this document should be submitted to the MSD Director of Water and Sewer (Tony.Parrott@cincinnati-oh.gov). Distribution List: Aluotto, Jeff - Asst. County Administrator Arnette, Verna - GCWW-MSD Shared Services Ball, Karen – County Oversight Team Black, Harry – City Manager Caprio, Teresa – Hamilton County Monitor Team Graf, Joe - Hamilton County Monitor Team Lodor, MaryLynn - MSD Marsh, Gina – City Solicitor McCoy, Ian - MSD Meyer, Dave - County Director of Utility Oversight Parrott, Tony - MSD Pica, Leisha - MSD Pittinger, Mike - MSD Proctor, Jeff – Hamilton County Monitor Team Rennekamp, Jack - MSD Sackenheim, Adam - MSD Stiles, Scott – Assistant City Manager Tadros, Ihab - MSD Weber, Russ - MSD March 2015 Enterprise Management Activity Report Page 51
© Copyright 2024