ATTACHEDHOUSINGMARKETASSESSMENT SAMPLEMARKETAPPROACH DINNFOCUSEDMARKETINGfor DEMONSTRATION CONFIDENTIAL INTRODUCTION DFMSMA/RT™ PLATFORM RENTALHOUSING ASSUMPTIONS DFMSUBMARKET BOUNDARIESandPROD UCTPOSITIONS ThiscomprehensiveattachedhousingmarketAssessmentwasengagedbySilverman and Company (Client)toconsiderthemulti familymarketpotentialforaproposedattachedresidentialdevelopmentintheDeerfieldTownship/MasonsubmarketoftheGreater CincinnatiMetromarket(subjectSite).Theobjectiveistoassemblethemostrelevantmarketplacedataandtrendsthatwouldsup portinitialmarketandfinancialriskconsiderations,includingdemographichouseholdinformation,competitiverentalproductposi tions,andcomprehensivesupplydemandmodelingbaseduponanumberofvalidinputs.ThisreportisaSummaryofthemarket intelligencewithDFMConclusionstoimmediatelyfollow. DFMemploysthebestnationaldatasourcesundersubscriptionsorproprietarylicenses.Thebaselinedataisaggregatedwithina proprietaryDFMStrategicMarketAssessment/RealtimeTacticsorSMA/RT™platform(Platform).ThePlatformsservesasthecriti caldatarepository,ongoinganalysesworkspaceandrealtimepresentationvenueaslongasrequiredtoservethesubjectSite.DFM hasprovidedseveralscreenshotsoftheinitialanalysesinthisSummary,alongwithaccompanyingPlatformpresentationsforClient, theirdesignteam,financialpartnersandmunicipalmanagersasmaylaterberequired. DFMmethodologybeginswithdefinedattachedhousingmarketboundariesamidconservativemarketplaceassumptions.Normally, the adjacent built environment sources the primary users for new attached housing, either rental or forsale opportunities. DFM thereforeassumesthatakeymarketconsiderationisfocusingonexistinghouseholdsthatalreadyengagetheemploymentandlife style of the Deerfield Township/Mason submarket and are the most likely market segment targets, especially when the housing choiceisanewupscaleapartment. Clienthasalsoofferedtheirpreliminarysiteplanlayoutandhousingproductelevationsasapreludetomoreformalrentalproduct designs.Theseinitialdesignscallsforamixof250rentalunitsinathreestorylayoutoftwodensebuildingwithamixofstructured parking,detachedgaragesandongradeparking.ThefollowingAssessmentapproachistoidentifythedepthanddirectionofthe adjacentrentalhousingsubmarketandaligntheproposedhousingagainsttheexistingcompetitivechoicesinthemarketahead. TheCoreAttachedHousingMarketwillbedefinedbyaneight(8)minutedrivetimefromtheSiteunderstandardspeedlimitsand trafficconditionsinanydirectionasdescribedbyDFMmappingengines.AnOuterAttachedHousingMarketisaboundbyasimilar fifteen(15)minutedrivetimethatincludesthe8minuteareaabove. DFMselectedacomprehensiverentalhousingtradearea,orHousingArea,forthecompetitivesetofattachedhousinginventoryand productwithintheCoreAreaabove.DFMwillconsideralloftheexistingandpotentiallocal rental housing choices,fromexisting multifamilyapartmentsitestotherentalofnonowneroccupiedattachedanddetachedhousing.Fortimeboundaries,alldataand trendsareasofApril2013unlessotherwisenoted. Page2 CONFIDENTIAL DFMCONCLUSIONS ThefollowingconclusionsaredrawnfromtheAssessment: TheSiteislocatedinDeerfieldTownshipnorthoftheconfluenceofWarren,ButlerandHamiltonCountieswithdirectinfluence fromeach.TheSiteiscentral to a“perimeter” of older,mostlyscaledgardenapartment sites locatedbyinterstatesorcom muterroutesandtheiraccompanyingMFzoning. ThissubmarketwasboundbytwoDemographicAreasforrentalhouseholddemandmodelinganda9tractoverlayassemblage ofhousingpropertydataforreviewoftheadjacentrentalpropertiesthatwouldservethisdemand.AlthoughtheSiteinitially seemsdisconnectedfromthehouseholdconcentrationstothesouthandthe“corridors”alongtheinterstates,thedatareflects thattheSiteenjoysauniquecombinationofsustainedhouseholdgrowth,affluenthouseholders,rentalhouseholdersandem ploymentcentersthatindexhighforprofessionalemployees. PerrecentUSCensusdata,some7,500or29%oftheCoreAreahouseholdsrenttheirhome.FurthertotheOuterAreabounda ries, the renters are consistently 26% and a total 28,600 rental households. Precise DFM demand modeling for more upscale rentalhouseholdsusing2012Esri®Tapestrymarketsegmentationfurtherqualifiedtheseadjacentrentersbytheirexpectedlife style,housingandcareermobility,householdsizeandconnectiontotheSiteemploymentcenters,includingthosewithincomes over$54,000whotypicallyaffordmonthlyrentsover$1,050. Thismodelingidentifiedapoolofatleast4,000localrentersintheCoreAreathatdirectlyalignaspotentialSitetenantsandan other1,200asasmallshareofthosequalifiedwithinthenext7minutes.Thisisatotal5,200targetrenterhouseholds,amarket andincomequalified18%shareofthetotalrenterswithin15minutes.Thesearefoundwithinsixhouseholdmarketsegmentsof similarlifestyle,interestsandmobility.Thismodelignoresthosepotentialrentersfromoutsidethe15minuteboundaryornew inmigrationsrelocatedfromoutsidethegreaterCincinnatiMetromarket. WithinaDeerfieldTownship/MasonHousingArea,theserentalhouseholdschoosetodayfrom20prominentandtypicallyscaled apartmentprojectsthatprovide4,625units,plottedinaccompanyingchartsfortoday’smarketposition.Ofthese20prominent projects, only one was built since 2000 and half were built before 1990. Each site is a typical suburban apartment layout, a sprawling,gardenstyledesignwithongradeoutdoorparking,walkupunitsstackedinrepetitivebuildingsandsinglesiteentry thatdisconnectsthesitefromthesurroundingneighborhood. DFMalsofoundatminimumsome300rentalattachedhousingand650rentaldetachedhomeswithinthesameHousingArea,a totalofatleast5,575rentalchoicesoverarangequalityandexperience.Whenthe950rentalhomesaboveareplotted,the rentalsubmarketbecomessymmetricaltotheSite.Themore“displaced”competitiveapartmentsitesseemto“ring”thecom petitiveHousingArea,locatedbyoutwardcommuteraccess,whiletheseupscaleattachedanddetachedhomeswithashareof rentaloccupantshave“filledin”thesubmarket. Page3 CONFIDENTIAL DFMCONCLUSIONS continued. ThefollowingconclusionsaredrawnfromtheAssessment: PreliminarydesignsofTheGrandprovideanupdatedanddenseurbanlayoutwithinashortwalktoretail,entertainmentand recreationvenuesinalesscongestedsuburbansetting.Thesiteisproximatetooverallhouseholdgrowth,awealthofdaytime employmentcentersandnewerlifestylevenues. The5,200targetrental householdswereincomequalified for rents over $1,050 per month,akeydistinctiongiventherents structure of the competitive apartment choices. Given the array of 20 competitive apartment sites, their rental products and rents,theysupplysome1,935appropriaterentalunits.WhentheotherrentalattachedanddetachedhomesintheAreaarein cluded,thetotalsupplyforupscalerentalsisandestimatetotal2,835units. Thereislittlecompetitivedevelopmentonthehorizontobetterservethisdemand.Theonlyothernewmultifamilydevelop mentwithintheHousingAreaisLatitude at Deerfield Crossing byAndersonBirklawith224 units inasimilar,densefourstory designlocatedjust0.5milessouthoftheSiteatMasonMontgomeryandMertenRoads.TheGrandconceptualplansprovided byClientwouldyield250units. WhenthequalifieddemandmodelingadjacenttotheSiteiscastedagainsttoday’ssupplyofupscaleapartmentsandallofthe otherrentalhomes,theunmetdemandformoreupscalerentalhousingafterconsideringbothnewdevelopmentsabove,isstill anestimated net 2,000 units in the next housing cycle.Thisestimatedoesnotfactortherisingpreferenceforrentalhousing amongthesameselecthouseholdsqualified,northeSiteproximitytoahighconcentrationofhighpayingemployment. Fromtheseassumptions,marketdataandforecastedmodeling,theproposedSiteseemswellpositionedtocaptureanappropri ateshareoftheadjacentupscalerentalhouseholdsinthenexthousingcycle.Thispositionshouldberefinedwithmoredetailed rentalproductdesignsandproformarentscenarios. Page4 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD Page5 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotabovedescribesthemarketrelevanthouseholdtradeareasfornewconsiderationoftheDeerfieldTownshipandMasonattachedhousing marketgoingforward.ThesubjectSiteislocatedbythebluepinatthecenterofthisandthefollowinggraphics.TheCoreDemographicMarketArea(CoreArea)is formedbyan8minutedrivetimeinanydirectionfromtheSite,asshownbytheredshade,whiletheOuterDemographicMarketArea(OuterArea)isa15minutedrive timethatincludestheCoreAreaandasshownbytheorangeshade.Forgeographicreference,athirdExtendedAreaofasimilar20minutedrivefromtheSiteisseen inyellowshade. DFMprovidescurrentyearandtrendinformationofhouseholderswithintheseAreasasbaselinedataforqualifiedrentalhouseholddemand. Page6 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotaboveisthepreviousgraphicwiththeadditionofakeycompetitivearea.ThegreenshaderepresentsnineadjacentCensustractsinthethree CountiesofButler,HamiltonandWarren.DFMwillaccesslicenseddatasourcesforalloftherentalhousingpropertieswithinthisCompetitiveHousingArea.Datawill includethetopcompetitiveapartmentsites,othersmallerapartments,rentalattachedhomes(e.g.,condominiumsandtownhomes)andrentalsinglefamilydetached homes. ThisCompetitiveHousingAreaextendsthroughthepreviousCoreArea:WestChestertothewest,TylersvilleRoadtothenorth,pastI71toMontgomeryRoad(SR22)to theeastandpastKemperRoadtoI275tothesouth.ThepropertydatafromthisAreawillbecomethebaselineforcurrentandneartermcompetitiverentalsupply. Page7 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD 2012MarketProfile TheGrand8.15Borders DriveTime:8,15minutes Thetableatrightisasampleexcerptof therecent2012USCensusdatafound withintheCoreandOuterAreas. Overthelasttwelveyears,theCore Areademonstratesover20%household growthwith4,323newhouseholdsin theadjacentCoreArea.Similar14% growthwasseenintheOuterAreawith atotalof12,426newhouseholdswithin 15minutesoftheSite. From20002010,rentalhouseholds rose65%tonearly7,500intoday’sCore Areaandaccountfor29%ofallhouse holders.Inthenextfiveyears,Esriesti matesreflecta2.4%growthintotal households,butflatlevelsofrental households,likelytheresultofthe stalledhousingrecoveryandrecentmi grationofnew,youngerhouseholds. PopulationSummary 2000TotalPopulation 2010TotalPopulation 2012TotalPopulation 2012GroupQuarters 2017TotalPopulation 20122017AnnualRate HouseholdSummary 2000Households 2000AverageHouseholdSize 2010Households 2010AverageHouseholdSize 2012Households 2012AverageHouseholdSize 2017Households 2017AverageHouseholdSize 20122017AnnualRate 2010Families 2010AverageFamilySize 2012Families 2012AverageFamilySize 2017Families 2017AverageFamilySize 20122017AnnualRate HousingUnitSummary 2000HousingUnits OwnerOccupiedHousingUnits RenterOccupiedHousingUnits VacantHousingUnits 2010HousingUnits OwnerOccupiedHousingUnits RenterOccupiedHousingUnits VacantHousingUnits 2012HousingUnits OwnerOccupiedHousingUnits RenterOccupiedHousingUnits VacantHousingUnits 2017HousingUnits OwnerOccupiedHousingUnits RenterOccupiedHousingUnits VacantHousingUnits Page8 CONFIDENTIAL DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 08minutes 015minutes 53,530 60,879 61,325 225 62,687 0.44% 236,883 261,957 264,611 1,798 271,443 0.51% 20,303 2.60 24,431 2.48 24,626 2.48 25,215 2.48 0.47% 16,770 3.02 16,849 3.01 17,063 3.03 0.25% 91,836 2.55 103,398 2.52 104,262 2.52 106,978 2.52 0.52% 71,082 3.07 71,597 3.06 72,909 3.08 0.36% 21,432 73.6% 21.1% 5.3% 25,895 66.8% 27.5% 5.7% 26,206 65.5% 28.5% 6.0% 27,008 65.8% 27.6% 6.6% 96,250 71.5% 23.9% 4.6% 110,513 68.7% 24.9% 6.4% 111,821 67.7% 25.6% 6.8% 114,932 68.4% 24.6% 6.9% DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD 20052009ACSHousingSummary TheGrand8.15Borders DriveTime:8minutes Thetableatrightisasampleexcerptof therecent20052009USCensusAmeri canCommunitySurveywithdatafound withintheCoreArea(8minutedrive). ThisannualsurveyhasreplacedtheCen suslongformasthebasisfordata.The fiveyearaveragedataatrightisavail ableasaninterimoutput,whilethe moreregularannualdatawillbegin updatesinMay2013. Thetiminghereiskey.Renterdatafrom 20052009depictstheheightofthe housingsurge,thegreatestrentalva cancyratesandthetransitionfromthe headyforsalehousingmarket.Itrepre sentsthelowpointofrecentrental marketactivityandmetrics. Yet,themeasured5,909rentalhouse holdswithinthe8minuteCoreAreasaw agooddistributiononcontractrents over$500permonth.DFMnotesthat some1,782ofthesurveyedrentershad averagerentsover$1,000permonth, or30%.Nearly92%paidextrafortheir utilitiesundertheirleaseagreements. Lastly,theACSutilizesaReliabilityrat ingsystembasedupontheirsurveyre sultswiththeaccompanyingcolor codedsymbolsatfarright. DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 20052009 ACSEstimate Percent MOE(±) RENTEROCCUPIEDHOUSINGUNITSBYCONTRACTRENT Total Withcashrent Lessthan$100 $100to$149 $150to$199 $200to$249 $250to$299 $300to$349 $350to$399 $400to$449 $450to$499 $500to$549 $550to$599 $600to$649 $650to$699 $700to$749 $750to$799 $800to$899 $900to$999 $1,000to$1,249 $1,250 to $1,499 $1,500to$1,999 $2,000ormore UpscaleTotal 5,909 5,739 52 28 16 27 2 0 6 76 99 73 131 263 311 432 449 1,410 582 849 473 240 220 1,782 100.0% 97.1% 0.9% 0.5% 0.3% 0.5% 0.0% 0.0% 0.1% 1.3% 1.7% 1.2% 2.2% 4.5% 5.3% 7.3% 7.6% 23.9% 9.8% 14.4% 8.0% 4.1% 3.7% 30.2% 370 368 67 38 15 29 26 0 29 84 89 38 75 109 96 123 117 221 140 163 196 83 103 RENTEROCCUPIEDHOUSINGUNITSBYINCLUSIONOF UTILITIESINRENT Total Payextraforoneormoreutilities Noextrapaymentforanyutilities 5,909 5,428 480 100.0% 91.9% 8.1% 370 350 130 23,141 13,443 2,665 100 834 2,467 2,018 330 653 100.0% 58.1% 11.5% 0.4% 3.6% 10.7% 8.7% 1.4% 2.8% 484 379 212 51 150 286 256 118 150 HOUSINGUNITSBYUNITSINSTRUCTURE Total 1,detached 1,attached 2 3or4 5to9 10to19 20to49 50ormore Source:U.S.CensusBureau,20052009AmericanCommunity Page9 CONFIDENTIAL Reliability: high medium Reliability low 20052009ACSHousingSummary DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheGrand8.15Borders DriveTime:8minutes Thisisasecondexcerptoftheprevious ACSdatafoundinthe8minuteCore Area. Aminor2.2%ofmeasuredhousingwas builtduringtheSurvey,since2005,only 517unitsconstructedduringthepeak andsignificanthousingdownturn. Rentalhouseholdtransiencewasalarge 18%shareofrentersmovinginthe transitionyears.Theadjacentrental householdswerenottypicallywedto theirautomobile,assome57%reported havingeitheronevehicleornovehicle. NotethatthePercentfiguresprovided forRenterOccupiedhousingunitsare misleading,depictingtheshareofall occupiedhouseholds. HOUSINGUNITSBYYEARSTRUCTUREBUILT Total Built2005orlater Built2000to2004 Built1990to1999 Built1980to1989 Built1970to1979 Built1960to1969 Built1950to1959 Built1940to1949 Built1939orearlier MedianYearStructureBuilt OCCUPIEDHOUSINGUNITSBYYEARHOUSEHOLDERMOVED INTOUNIT Total Owneroccupied Movedin2005orlater Movedin2000to2004 Movedin1990to1999 Moved in 1980 to 1989 Movedin1970to1979 Movedin1969orearlier Renteroccupied Movedin2005orlater Movedin2000to2004 Movedin1990to1999 Movedin1980to1989 Movedin1970to1979 Movedin1969orearlier OCCUPIEDHOUSINGUNITSBYVEHICLESAVAILABLE Renteroccupied Novehicleavailable 1vehicleavailable 2vehiclesavailable 3vehiclesavailable 4vehiclesavailable 5ormorevehiclesavailable AverageNumberofVehiclesAvailable Source:U.S.CensusBureau,20052009AmericanCommunity Page10 CONFIDENTIAL DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 20052009 ACSEstimate Percent MOE(±) 23,141 517 3,299 6,714 6,178 3,412 1,439 1,036 258 287 100.0% 2.2% 14.3% 29.0% 26.7% 14.7% 6.2% 4.5% 1.1% 1.2% 484 141 309 391 371 284 178 179 85 102 Reliability N/A 1,988 21,319 100.0% 490 2,026 5,109 5,034 1,943 748 551 9.5% 24.0% 23.6% 9.1% 3.5% 2.6% 227 312 303 222 116 133 3,735 1,781 347 35 0 11 17.5% 8.4% 1.6% 0.2% 0.0% 0.1% 348 228 165 23 0 15 385 3,009 2,084 327 53 49 1.8% 14.1% 9.8% 1.5% 0.2% 0.2% 147 298 271 117 62 59 N/A N/A Reliability: high medium low DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD 2012BusinessSummary TheGrand8.15Borders DriveTime:8,15minutes Thetableatrightisanexcerptofthe 2012BusinessSummaryemployment metricsfoundwithinthe8minuteCore Areaandthentheextended15minute drivearea. DFMnotesasignificant49,000daytime employeesfoundintheCoreArea,with some13,900or28%seeninmoreup scaleprofessionsofInformation,Fi nanceandInsurance,RealEstate,Pro fessionalScientificTechServices,includ ingtheManagementofCompanies, showninredtext. ThenextsevenminutesoutfromtheSite haveanet164,230daytimeemployees, thoughtheshareofupscaleprofessions seenabovearenearlyhalfwith25,850 orsome16%. DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 Dataforallbusinessesinarea TotalBusinesses: TotalEmployees: TotalResidentialPopulation: Employee/ResidentialPopulationRatio: byNAICSCodes Agriculture,Forestry,Fishing&Hunting Mining Utilities Construction Manufacturing WholesaleTrade RetailTrade MotorVehicle&PartsDealers Furniture&HomeFurnishingsStores Electronics&ApplianceStores BldgMaterial&GardenEquipment&SuppliesDealers Food&BeverageStores Health&PersonalCareStores GasolineStations Clothing&ClothingAccessoriesStores SportGoods,Hobby,Book,&MusicStores GeneralMerchandiseStores MiscellaneousStoreRetailers NonstoreRetailers Transportation&Warehousing Information Finance&Insurance CentralBank/CreditIntermediation&RelatedActivities Securities,CommodityContracts&OtherFinancial InsuranceCarriers&RelatedActivities;Funds,Trusts& RealEstate,Rental&Leasing Professional,Scientific&TechServices LegalServices ManagementofCompanies&Enterprises Administrative&Support&WasteManagement& EducationalServices HealthCare&SocialAssistance Arts,Entertainment&Recreation Accommodation&FoodServices Accommodation FoodServices&DrinkingPlaces OtherServices(exceptPublicAdministration) AutomotiveRepair&Maintenance PublicAdministration UnclassifiedEstablishments Total 08minutes 2,789 49,038 61,059 0.80 Businesses Number Percent 6 0.2% 1 0.0% 1 0.0% 202 7.2% 121 4.3% 145 5.2% 408 14.6% 52 1.9% 34 1.2% 34 1.2% 44 1.6% 40 1.4% 1.7% 47 12 0.4% 39 1.4% 25 0.9% 0.6% 17 2.1% 58 5 0.2% 33 1.2% 47 1.7% 8.2% 229 93 3.3% 52 1.9% 84 3.0% 145 5.2% 291 10.4% 47 1.7% 3 0.1% 177 6.3% 81 2.9% 240 8.6% 45 1.6% 209 7.5% 21 0.7% 188 6.7% 285 10.2% 42 1.5% 34 1.2% 88 3.2% 2,789 Page11 CONFIDENTIAL 100% 015minutes 12,354 213,268 263,621 0.81 Employees Number Percent 0.1% 27 0.0% 5 0.0% 5 2.7% 1,332 7.7% 3,778 1,811 3.7% 8,168 16.7% 1,248 2.5% 1.1% 529 280 0.6% 2.6% 1,289 2.7% 1,311 3.0% 1,468 75 0.2% 378 0.8% 323 0.7% 748 1.5% 475 1.0% 45 0.1% 278 0.6% 537 1.1% 11.0% 5,413 7.8% 3,838 0.5% 246 2.7% 1,328 2.8% 1,366 13.1% 6,414 272 0.6% 0.3% 129 6.5% 3,169 3,474 7.1% 4,438 9.1% 1.7% 828 9.0% 4,433 521 1.1% 8.0% 3,912 4.8% 2,370 0.9% 453 786 1.6% 276 0.6% 49,038 100% Businesses Number Percent 24 0.2% 5 0.0% 13 0.1% 873 7.1% 647 5.2% 650 5.3% 14.6% 1,805 190 1.5% 129 1.0% 152 1.2% 166 1.3% 197 1.6% 175 1.4% 0.4% 47 232 1.9% 133 1.1% 65 0.5% 286 2.3% 32 0.3% 240 1.9% 214 1.7% 926 7.5% 337 2.7% 220 1.8% 369 3.0% 619 5.0% 1,290 10.4% 184 1.5% 9 0.1% 651 5.3% 2.7% 336 8.7% 1,079 200 1.6% 880 7.1% 91 0.7% 789 6.4% 1,340 10.8% 260 2.1% 201 1.6% 353 2.9% 12,354 100% Employees Number Percent 125 0.1% 16 0.0% 0.0% 76 3.9% 8,333 33,828 15.9% 4.9% 10,373 29,730 13.9% 3,892 1.8% 1,556 0.7% 1,532 0.7% 4,047 1.9% 4,489 2.1% 3,770 1.8% 274 0.1% 2,313 1.1% 1,363 0.6% 3,535 1.7% 2,412 1.1% 545 0.3% 4,420 2.1% 5,046 2.4% 10,621 5.0% 5,458 2.6% 1,603 0.8% 3,560 1.7% 5,775 2.7% 18,149 8.5% 1,390 0.7% 159 0.1% 7,909 3.7% 11,682 5.5% 26,882 12.6% 4,468 2.1% 9.0% 19,254 2,656 1.2% 16,599 7.8% 9,600 4.5% 1,968 0.9% 2.5% 5,424 0.7% 1,398 213,268 100% DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotabovesetsthepreviousboundariesasadarkredborderfortheCore8minuteareaandandarkorangeborderfortheOuter15minutearea, thenplotsthelocationandconcentrationoftheannualizedhouseholdgrowthbyUSCensusblockgroups.Usingnew2010Censusgeography,theseblockgroupsrep resent2501,250householdsandtypically35blockgroupsconstituteaCensustract. Inthedarkestconcentrationsofvioletshadeperthelegend,DFMnotesthehighestgrowthover8.0%annuallyintheCoreAreaadjacenttotheSite.Furthertoward theOuterArea,tenyeargrowthover8.0%isseennorthinMasonandeastinMaineville. Page12 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotabovesetsthepreviousboundariesandgrowthmetricsforthelasttwoyearsof20102012.Notethatafterthesurgeshousingdemandand downturninthe2000’s,householdgrowthcontinuedintheSiteblockgroupscatteredconcentrationsnorthandwestoftheSite. Page13 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotaboveplotsthelocationandconcentrationofthe2012estimatedrenterhouseholdstodaybythesameUSCensusblockgroups.Inthedark estconcentrationsofblueshadeperthelegend,DFMnotesahigherdensityofrentersneartheSiterelativetotheCoreArea,southtowardI275andeasttoLanden andLoveland. Page14 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotaboveplotsthesame2012blockgroupsformedianhouseholdincomes.Highestmedianincomesover$100,000arefoundeastoftheSite andtowardLoveland,thensouthoftheSitetowardI275andalongI71. EarlyincomequalificationfortheproposedrentalproductontheSiteissetataminimumof$65,000andaboveforasmallerunitat$1,050permonthrents.Thebasis fortheseequivalentincomesisderivedfromrecentregionalmultifamilyassessmentsandnationalrenterhousingexpensesurveysconductedbytheBureauofLabor andStatistics. Page15 CONFIDENTIAL DEERFIELDTOWNSHIPRENTALHOUSINGMARKETAHEAD TheSMA/RT™screenshotaboveplotsthesame2012blockgroupsfortheirconcentrationofdaytimeemployeeswithoutqualificationofincomes.DFMnoteshigher concentrationsover2,000surroundingtheSite,furthernorthalongI71andthenhighlyconcentratedtowardFairfield,SpringdaleandMontgomeryinblockgroups thatstraddleI275.RefertotheperviousBusinessSummaryexcerptsforsharesofprofessionalemploymentthataremoreheavilyconcentratedintheCoreAreaand neartheSite. Page16 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND Page17 CONFIDENTIAL 2011TapestrySegmentationAreaProfile MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheGrand8.15Borders DriveTime:15minutes Beyondthecurrentdemographics,DFM employssophisticatedmarketsegmen tationdatathatfurthercategorize householdsbytheirsharedlifestyle. Thetableatrightisanexcerptofthetop ESRI®Tapestrymarketsegmentsinthe OuterAreabyhouseholds(notpopula tion).Thesemarketsegmentscatego rizeeachoftheareahouseholdsinto oneof65distinctsegmentsbyawide arrayofCensus,lifestyle,financialand otherpublicandprivatedata,eachwith adistinctivelifestylename. Thesemarketsegmentsatrightare codedbytheirrelativeaffluence(e.g., Boomburbs,rankedfirstatright,isna tionally4thof65inhouseholdafflu ence)andthenrankedbytheirrespec tivehouseholdcountswithinthe15 minutedriveOuterArea. DFMhashighlightedthetopsixofthese segmentsthatindexhighestforrental householdsinboldred.DFMwillthen ignoreasmallershareofrentersseen inanother27segments also found within15minutes. Thismarketareahas71%ofitstotal 104,040householderscategorizedin onlytensegments,fourofwhichindex highforrenters.Some86%ofallhouse holdersfallwithintheseTop20Tapestry marketsegments,addingtwomorethat indexhighforrentalhouseholds. DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 Households Cumulative Percent Percent 13.9% 13.9% 8.5% 22.4% 7.9% 30.3% 7.1% 37.4% 6.5% 43.9% 43.9% U.S.Households Cumulative Percent Percent 2.4% 2.4% 1.7% 4.1% 6.4% 2.3% 1.7% 8.1% 10.6% 2.5% 10.6% Rank 1 2 3 4 5 TapestrySegment 04.Boomburbs 02.SuburbanSplendor 13.InStyle 48.GreatExpectations 06.SophisticatedSquires Subtotal 6 7 8 9 10 16.EnterprisingProfessionals 07.Exurbanites 14.ProsperousEmptyNesters 12.UpandComingFamilies 29.RustbeltRetirees Subtotal 5.7% 5.6% 5.5% 5.4% 4.9% 27.1% 49.6% 55.2% 60.7% 66.1% 71.0% 1.9% 2.5% 2.1% 4.1% 2.0% 12.6% 12.5% 15.0% 17.1% 21.2% 23.2% 300 224 262 132 245 11 12 13 14 15 18.CozyandComfortable 30.RetirementCommunities 32.RustbeltTraditions 24.MainStreet,USA 36.OldandNewcomers Subtotal 4.8% 4.1% 2.2% 2.1% 2.1% 15.3% 75.8% 79.9% 82.1% 84.2% 86.3% 2.2% 1.6% 2.4% 2.2% 2.0% 10.4% 25.4% 27.0% 29.4% 31.6% 33.6% 218 256 92 94 105 16 17 18 19 20 33.MidlifeJunction 19.MilkandCookies 22.Metropolitans 34.FamilyFoundations 57.SimpleLiving Subtotal 1.9% 1.8% 1.3% 1.2% 1.0% 7.2% 88.2% 90.0% 91.3% 92.5% 93.5% 2.6% 2.2% 1.4% 0.8% 1.4% 8.4% 36.2% 38.4% 39.8% 40.6% 42.0% 73 82 93 150 71 Total 93.5% Page18 CONFIDENTIAL 42.0% Index 579 500 343 418 260 222 2011TapestrySegmentationAreaProfile MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheGrand8.15Borders DriveTime:15minutes Number 104,040 2011Households Percent 100.0% Index Number 263,623 2011Population Percent 100.0% Index TapestryLifeModeGroups Thistableatrightrecastsallofthe65 ESRI®Tapestryhouseholdmarketseg mentsintoLifeModeGroupsbytheir respectivecountsandoverallshare withintheCoreAreaatnearrightand theOuterAreaatfarright.Therearea total12LifeModeGroups,withthefirst fiverelevantGroupsshown. TheserespectiveLifeModeGroupseach sharealifestyleexperience,relativeto theDeerfieldTownshipmarketplace, whileaseparateEsri®Tapestrysum marygroupingbyUrbanizationsharea commonlocale(notprovided). FortheOuterArea,DFMhasshownfive ofsixkeyrentersegmentsinboldred seeninaspreadoffourdistinct LifeModeGroups.Thisdiversityof sharedexperiencesbodeswellforthe Client’splannedupscalerentalproduct. Total: DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 01 02 03 04 05 06 07 L1.HighSociety TopRung SuburbanSplendor Connoisseurs Boomburbs WealthySeaboardSuburbs SophisticatedSquires Exurbanites 37,893 1,043 8,862 1,016 14,413 0 6,713 5,846 36.4% 1.0% 8.5% 1.0% 13.9% 0.0% 6.5% 5.6% 290 111 504 77 588 0 260 228 107,953 2,887 25,230 2,450 43,951 0 18,476 14,959 40.9% 1.1% 9.6% 0.9% 16.7% 0.0% 7.0% 5.7% 300 109 509 73 603 0 255 232 09 10 11 13 16 17 18 L2.UpscaleAvenues UrbanChic PleasantVille PacificHeights InStyle EnterprisingProfessionals GreenAcres CozyandComfortable 20,069 0 0 0 8,234 5,959 853 5,023 19.3% 0.0% 0.0% 0.0% 7.9% 5.7% 0.8% 4.8% 146 0 0 0 342 305 27 216 47,963 0 0 0 19,595 13,471 2,188 12,709 18.2% 0.0% 0.0% 0.0% 7.4% 5.1% 0.8% 4.8% 139 0 0 0 349 309 26 219 20 22 45 51 54 62 L3.Metropolis CityLights Metropolitans CityStrivers MetroCityEdge UrbanRows ModestIncomeHomes 2,076 0 1,369 0 707 0 0 2.0% 0.0% 1.3% 0.0% 0.7% 0.0% 0.0% 37 0 92 0 78 0 0 4,449 0 2,895 0 1,554 0 0 1.7% 0.0% 1.1% 0.0% 0.6% 0.0% 0.0% 32 0 93 0 63 0 0 08 23 27 36 39 L4.SoloActs LaptopsandLattes Trendsetters MetroRenters OldandNewcomers YoungandRestless 2,215 0 0 0 2,160 55 2.1% 0.0% 0.0% 0.0% 2.1% 0.1% 29 0 0 0 102 4 4,309 0 0 0 4,232 77 1.6% 0.0% 0.0% 0.0% 1.6% 0.0% 30 0 0 0 101 2 14 15 29 30 43 49 50 57 65 L5.SeniorStyles ProsperousEmptyNesters SilverandGold RustbeltRetirees RetirementCommunities TheElders SeniorSunSeekers HeartlandCommunities SimpleLiving SocialSecuritySet 16,654 5,676 0 5,064 4,293 0 0 197 1,063 361 16.0% 5.5% 0.0% 4.9% 4.1% 0.0% 0.0% 0.2% 1.0% 0.3% 127 261 0 248 259 0 0 9 73 47 37,033 13,468 0 11,594 8,620 0 0 441 2,273 637 14.0% 5.1% 0.0% 4.4% 3.3% 0.0% 0.0% 0.2% 0.9% 0.2% 132 267 0 247 267 0 0 9 74 45 Page19 CONFIDENTIAL 2011TapestrySegmentationAreaProfile MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheGrand8.15Borders DriveTime:15minutes Thistableatrightcontinuestheprevious TapestrySegmentationAreaProfilewith thesixadditionalUrbanizationgroups. DFMnotestherelativeconcentrationsof fourkeysegmentsagainsttheirrespec tivenationalindex: InStyle,EnterprisingProfessionals, ProsperousEmptyNesters,andGreat Expectationssegments(previouspage) allhaveoverthreetimesthenational shareofthesehouseholdsfoundcloseto theSite.TheotherOldandNewcomers andMetropolitansindexsimilartothe nationalshares. Thefollowingpageswilllocatethehigh estconcentrationsofthesecurrent,tar getedrentalhouseholdswithintheCore andOuterDemographicAreasbyUS CensusBlockGroups. TapestryLifeModeGroups DinnFocusedMarketing,Inc. Latitude:39.30989 Longitude:84.32027 Number 104,040 2011Households Percent 100.0% Index Number 263,623 2011Population Percent 100.0% Index L6.Scholars&Patriots MilitaryProximity College Towns DormstoDiplomas 0 0 0 0 0.0% 0.0% 0.0% 0.0% 0 0 0 0 0 0 0 0 0.0% 0.0% 0.0% 0.0% 0 0 0 0 L7.HighHopes 28 AspiringYoungFamilies 48 GreatExpectations 7,841 492 7,349 7.5% 0.5% 7.1% 187 20 415 17,349 1,150 16,199 6.6% 0.4% 6.1% 171 19 397 709 0 0 0 0 55 0 654 0 0.7% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.6% 0.0% 8 0 0 0 0 4 0 73 0 2,157 0 0 0 0 79 0 2,078 0 0.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.8% 0.0% 8 0 0 0 0 2 0 85 0 Total: 40 55 63 35 38 44 47 52 58 60 61 L8.GlobalRoots InternationalMarketplace IndustriousUrbanFringe UrbanMeltingPot LasCasas InnerCityTenants NeWestResidents CityDimensions HighRiseRenters 12 19 21 59 64 L9.FamilyPortrait UpandComingFamilies MilkandCookies UrbanVillages SouthwesternFamilies CityCommons 7,502 5,608 1,894 0 0 0 7.2% 5.4% 1.8% 0.0% 0.0% 0.0% 81 132 82 0 0 0 21,081 16,098 4,983 0 0 0 8.0% 6.1% 1.9% 0.0% 0.0% 0.0% 77 131 77 0 0 0 24 32 33 34 L10.TraditionalLiving MainStreet,USA RustbeltTraditions MidlifeJunction FamilyFoundations 7,627 2,215 2,249 1,926 1,237 7.3% 2.1% 2.2% 1.9% 1.2% 91 95 89 73 141 17,648 5,405 5,131 4,385 2,727 6.7% 2.1% 1.9% 1.7% 1.0% 87 93 83 73 119 25 37 42 53 56 L11.Factories&Farms SaltoftheEarth PrairieLiving SouthernSatellites HomeTown RuralBypasses 1,217 451 0 0 766 0 1.2% 0.4% 0.0% 0.0% 0.7% 0.0% 12 16 0 0 52 0 3,088 1,088 0 0 2,000 0 1.2% 0.4% 0.0% 0.0% 0.8% 0.0% 13 16 0 0 54 0 26 31 41 46 L12.AmericanQuilt MidlandCrowd RuralResortDwellers Crossroads RootedRural 237 0 0 237 0 0.2% 0.0% 0.0% 0.2% 0.0% 3 0 0 16 0 593 0 0 593 0 0.2% 0.0% 0.0% 0.2% 0.0% 3 0 0 15 0 0 0.0% 0 0 0.0% 0 66 Unclassified Page20 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheSMA/RT™screenshotaboveplotsthe2011concentrationofrentermarketsegmentGreatExpectationswith7,349totalhouseholdsandsome3,821rentersinthe OuterArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesehouseholdershaveamedianageof33andhavemediancombined householdincomesof$40,300.Some52%renttheirhousingnationally.TheyfallwithintheHighHopes(L7)LifeModeGroup,markedbyyounger,moremobilehouse holderswillingtomoveforbetteropportunities. ThisOuterAreasegmentrankssecondinthenumberofhouseholdersandfirstamongrenterhouseholds. Page21 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheSMA/RT™screenshotaboveplotsthe2011concentrationofkeyrentermarketsegmentEnterprisingProfessionalswith5,959totalhouseholdsandanestimated 3,277rentalhouseholdsfoundintheOuterArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesemoreaffluenthouseholders arehaveamedianageof32andmediancombinedhouseholdincomesof$69,800.About55%nationallyrenttheirhousing.LiketheInStylesegment,theyfallwithin theUpscaleVenues(L2)LifeModeGroup,normallyupscaleandmoreaffluenthouseholdersseeninadiversityofhousingchoices. ThisOuterAreasegmentranksthirdinthenumberofhouseholdersandsecondamongrenterhouseholds. Page22 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheSMA/RT™screenshotaboveplotsthe2011concentrationofkeyrentermarketsegmentInStylewith8,234totalhouseholdersandsome2,635rentersfoundinthe OuterAreaandmostlocatedwithintheCoreArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesemoreaffluenthouseholders arehaveamedianageof40andmediancombinedhouseholdincomesof$70,750.About32%nationallyrenttheirhousing.TheyfallwithintheUpscaleVenues(L2) LifeModeGroup,normallyupscaleandmoreaffluenthouseholdersseeninadiversityofhousingchoices. ThisOuterAreasegmentranksfirstinthenumberoftotalhouseholdsandthirdforrentalhouseholders. Page23 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheSMA/RT™screenshotaboveplotsthe2011concentrationofrentermarketsegmentOld andNewcomers with2,160totalhouseholdsandsome1,361renters in theOuterArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesehouseholdershaveamedianageof37andhavemediancom binedhouseholdincomesof$44,600.About63%renttheirhousingnationally.TheyfallwithintheSoloActs(L4)LifeModeGroupmarkedbysingleandwelleducated professionalhouseholderswithapenchantforanurbanlifestyle. ThisOuterAreasegmentranksfifthinthenumberofhouseholdersandfourthamongrenterhouseholds. Page24 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TheSMA/RT™screenshotaboveplotsthe2011concentrationofrentermarketsegmentProsperousEmptyNesterswith5,676totalhouseholdersand851renters in theOuterArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesehouseholdersareanoldersegmentwithamedianageof49and havemediancombinedhouseholdincomesof$67,300.Only15%renttheirhousingnationally,althoughtheemerginghousingmarkethasthemconsidernewdownsiz ingchoices.TheyfallwithinthelargerSeniorStyles(L5)LifeModeGroupwhosediversechoiceofnewhousingisdependsupontheirincome. ThisOuterAreasegmentranksfourthinthenumberofhouseholdersandfifthamongrenterhouseholds. Page25 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND Lastly,theSMA/RT™screenshotaboveplotsthe2010concentrationofrentermarketsegmentMetropolitanswith1,369totalhouseholdsandsome548rentersinthe southernreachesofOuterArea.TheirconcentrationisshownbyUSCensusblockgroupperthelegendatright.Thesemoreaffluenthouseholdersaretypicallyolder withamedianageof38andhavemediancombinedhouseholdincomesof$60,200.About40%renttheirhousing.TheyfallwithintheMetropolis (L3)LifeMode Group,auniquelyurbangroupthatreflectdiversityinattachedhousing,incomesandages. ThisOuterAreasegmentrankssixth(last)inthenumberofhouseholdersandsixthagainamongrenterhouseholds. Page26 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:DEMAND TAPESTRYMARKETSEGMENT TapestryCode MedianHHIncome MedianAgeHeadHholder 10yrAnnualizedGrowth GeneralRentalShare InStyle 13 70,800 40 1.2% 32% Enterprising Prosperous Metro Old& Great Professionals EmptyNesters politans Newcomers Expectations 16 14 22 36 48 69,800 67,300 60,200 44,600 40,300 32 49 38 37 33 2.0% 0.5% 0.3% 0.4% 0.1% 55% 15% 40% 63% 52% TOTALS COREHOUSEHOLDERS CoreRenterEligible 1 SCIDrillDownFactor CoreRenterPool 2 MedianHHIncomeadj 3 TargetIncomeQualified AnnualCoreRenterGrowth CoreTargetRenters 4 1 2 3 4 7% 7% 10% 5% 5% 12,555 4,981 5,402 5% 70% 70% 65% 50% 40% 35% 3.0% 3.0% 3.0% 3.0% 3.0% 3.0% 1,663 2,222 118 4,002 74% 1,755 969 562 533 1,369 2,160 7,349 548 1,361 3,821 18,192 7,513 SCIDrillDownFactor OuterRenterPool 9.0% 10.0% 7.0% 10.0% 9.0% 8.0% 612 586 737 602 1,483 4,127 8,148 OuterTargetRenters(net) DrawntoCoreMarkt 455 435 508 320 629 1,532 30% 40% 25% 35% 35% 30% 136 174 127 112 220 460 1,229 TotalQualifiedRentalHouseholds 5,232 OUTERHOUSEHOLDERS(net) OuterRenterEligible 1 6,479 4,990 1,086 2,073 2,745 163 8.0% 9.0% 5.0% 8.0% 8.0% 7.0% 2,239 2,992 171 4,590 689 Per2007SocialCompactDrillDownofCincinnati Localincomeadjustmentfromnationalmedian Sharewithhouseholdincomesover $54,000 Overdevelopmenttimelineof(yrs) 2.0 3,879 48% ThetopsectiondepictsnationaltrendsfromEsri®forthesixhighlightedsegmentsrankedlefttorightbytheirmedianhouseholdincomes(greentext).Belowthat aremedianages,growthratesandshareofrenters.ThesecondsectioncontainsmetricsforthesubjectCoreArea;thethirdsectionforthenetOuterArea.Totalseg menthouseholdersareposted,thenrentereligiblebroughtdown.AdjustmentsaremadeforanSCIDrillDownFactorandlocalmedianincomes.DFMthenappliesa TargetIncomeQualifiedfactorfromestimatesofmedianincomesabovea$54,000thresholdtotypicallyaffordrentsatorabove$1,050permonth.Asecondmarket growthfactorassumesaplannedmarketreleaseoftheSiteintwoyearsamid3.0%rentalgrowthrates.Rolledup,thetotalsixsegmentcountsofTargetRentersis 4,002within8minutesor74%oftheadjustedRenterPool.Consideringa25%40%rangeoftheincrementalqualifiedTargetRentersinthenextsixminutesofdrive area,thereareanother1,229households,some48%ofrenters.Thereareatotal5,232targeted,existingincome–andlifestylequalifiedrentalhouseholdsnearby. Page27 CONFIDENTIAL MULTIFAMILYPRODUCT SEGMENTATION:SUPPLY Page28 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY DEERFIELDATTACHEDRENTALHOUSINGMARKET RentsbySizebyKeyCompetitiveMFSet $1.60 $1.50 DeerfieldCompProduct $1.40 DeerfieldCompTrend $1.30 MonthlyRentsperSF $1.20 $1.10 $1.00 $0.90 $0.80 $0.70 $0.60 $0.50 $0.40 LivingAreainSquareFeet DFMtrackedsome20apartmentpropertieswithinthepreviouscompetitiveHousingArea,allfourormoreunits,withatotalof4,625rentalunits.Smallersitesof lessthan100unitswerebuiltinthe1970’s,whilethemorescaledsiteswerebuiltinthelate1980’sorlate1990’s.MarketleadersSomersetDeerfieldandGlenbridge Manorsmetthemarketintheearly2000’s.Forthesecollectedsites,eachoftheirfloorplanandcurrentbaserentsareplottedabovebyunitsizeonthehorizontal axisandtherentsperSFonthevertical. DFMnotestheexpecteddownwardtrendofrentsperSFpersizeforthesmallerunitsbelow1,100SFasseeninmostregionalrentalmarkets.Above1,100SF,this trendnotonlyflattensbutincreasesabove1,300SF. Page29 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY DEERFIELDATTACHEDRENTALHOUSINGMARKET RentsbySizebyKeyCompetitiveMFSet $1.60 $1.50 $1.40 $1.30 MonthlyRentsperSF $1.20 SterlingLakes TwinFountains StoneBridge Nantucket BishopsGate HarpersPoint Glenbridge Manors SomersetDeerfield Steeplechase VlgsSymmes Crossing CarriageSquare CambridgePark TallTimber TimberRidge ArborsMontgomery McCaulyCrossing $1.10 $1.00 $0.90 $0.80 $0.70 $0.60 $0.50 $0.40 LivingAreainSquareFeet Thisisthepreviouscompetitiveplot,nowrecasttodepicteachofthetop16adjacentapartmentchoicestoday.Thebulkoftheseprojectandunitsareclusteredalong theprevioustrendline,againtrendingupwardabove1,100SFofunitsize.Thesmallersitespinthismarketbelow$1.00perSF:CarriageSquare,StoneBridge,Steeple chase,TallTimber,CambridgePark,TimberRidge,ArborsofMontgomeryandMcCaulyCrossing.Thesesmallersitestotaljustover1,500unitsoraboutathirdofthe availableapartments.Morescaledsiteshavebothlargerinventoriesandlargerunits:Nantucket,SterlingLakes,TwinFountains,BishopsGate,mostofHarpersPoint andthehighestmarketpositionsinGlenbridgeManorsandSomersetDeerfield.Allbuttwoofthesesitesprovideswellover300units;SomersetDeerfieldhas500. Thesescaledcompetitivesitesaboveprovidenearly2,500units,mostover1,000SF. Page30 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY DEERFIELDATTACHEDRENTALHOUSINGMARKET RentsbySizebyKeyCompetitiveMFSet $1.60 $1.50 $1.40 4,000qualified(74%) $1.30 MonthlyRentsperSF $1.20 SterlingLakes TwinFountains StoneBridge Nantucket BishopsGate HarpersPoint Glenbridge Manors SomersetDeerfield Steeplechase VlgsSymmes Crossing CarriageSquare CambridgePark TallTimber TimberRidge ArborsMontgomery McCaulyCrossing $700mo.rents $1,000mo.rents $1,300mo.rents $1.10 $1.00 $0.90 $0.80 $0.70 $0.60 $0.50 $0.40 LivingAreainSquareFeet Thisisthepreviouschartwiththeadditionofequivalentrentalleasingpowercurves.Thefirstofthreegreencurvestracesequivalentrentsof$700permonthalong variousfloorplanareasandrentsperSF,thesecondtracingequivalentrentsof$1,000permonth.Clearly,thesmallersitesandthesmallerplansinthescaledsitesare positionedbetween$700$1,000permonth.Betweenthe$1,000andthirdcurveof$1,300,mostproductisover$1,000permonth.OnlyleadersGlenbridgeManors andSomersetDeerfieldoffersmallerrentalsinthisrange;mostaretwobedroomunitsover1,100SF.Over$1,300,selectlargefloorplansfromfoursitesgiveamore upscalerentalchoice.Yet,theDFMmodelingfoundthatatleast4,000or57%ofadjacentCorerentalhouseholdscanaffordrentsabove$1,050permonthandover 5,200totalhouseholdswhenaminorshareoftheOuterAreaqualifiedrentalhouseholdsareincluded. Page31 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotaboveisaplotofthecompetitiverentalhousingchoicesadjacenttoTheGrandSiteseeninfive “clusters” of concentration.Ignoringthe prominentSomersetDeerfieldsitejustnorthofTheGrand,itisapparentthatacombinationofcommuterroutesandmultifamilyzoninghavecastmostoftheavail able,oftenoldersitesintoamarketscattered away from the Site.SixsitesarefoundalongSniderRoadandnorthofWesternRow.Threeareseentothesouthat FieldsErtelandI71,whilethreemorearedueeastalongMontgomeryRoad(SR22)inLanden/Loveland.FurthersoutharethreesitesalongKemperRoadnearI71 andthelastthreearesouthwestoftheSiteinButler/HamiltonCounty.NotshownisArborsatMontgomeryatFieldsErtelandSR22. Theonlyothernew multifamily development toservethisareaisa224unitprojectknownasLatitudeatDeerfieldCrossing,locatedbytheorange symbolabove. Thefollowinggraphicswilldepicttheirrelativerentalmarketcoverageor“footprint”toportraythisscattered,asymmetricalrentalpositioning. Page32 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotaboveisthepreviousgraphicwitheachoftheplottedsitesgivenanunderlyingfourminutedriveofareaimmediatelyservedbythesite. Theresultabovelendsanoverlappedmarket“footprint”ofaccessandrenterhouseholdinfluence.Clearly,theinterstatehighwaysandSniderRoadcreatedatethered connectionformostofthecompetitivesetofsites.ArborsatMontgomeryisnotshownduetoits“perimeter”locationandsmallsubmarketeffect. Page33 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY DFMthenkeepsthesamescaleandrevealsaplotofkeyrentalcompetition,thelocationofnearly300absenteeownedcondominiumsortownhomesthatrepresenta conservativemeasureofalternative,likelybetterappointedrentalchoicesseenin orange symbology.Thenumeralsabovemanyplotsindicatethenumberofunits beneaththesymbolandobscuredatthisgraphicscale. DFMdescribesthisplotasconservative for the nature of the data.Uponapurchase,theaccompanyingmortgageisnotedasowneroccupiedorabsenteeowned. Theseunitsweremostlikelypurchasedasincomeproducingrentals,withasmallshareaspossiblesecondhomes.Thisplotandcountof300doesnotaccountfora purchaseasowneroccupiedthatislaterleasedwiththeoriginalmortgageinplaceafterthepurchasermoves. These300upscalerentalchoicesarenotscatteredalongcommuterroutesandaremoresymmetricallylocatedrelativetotheSite. Page34 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY Thisisthepreviouschartatsamescaleandrentalattachedhomes.Inaddition,DFMhasnowplottedthelocationof650otherabsenteeowneddetachedhomesseen indark red symbology foratotalof950adjacentandupscalerentalhomes.Again,thesechoicesareclearlymoresymmetricalwhencomparedtotheSiteandthe previouscompetitiveapartmentset. Thefollowingpageswillprovidealowerlevelaerialtourofthecompetitiveapartmentsites. Page35 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotabovezoomsfurtherdownandtogglestosatelliteimagery.Theinsetlocationmapatrightlocatesthisaerialinorangeshadewithinthe previousHousingArea.Thepreviouscompetitiveapartmentsitesaretaggedbybluepin. StraddlingWesternRow,thesesitesaremostscaledandwellappointedtothesouth,seenatSterlingLakesandTwinFountains,becomingsmallerandlowerinventory northofWesternRow.This“ribbon”ofapartmentsitesissurroundingbysinglefamilyhousinginlargersubdivisions,withaconcentrationofindustrialbuildingsto thewestservedbytherailroadspur. Page36 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotabovemovessoutheastpastI71tothesitesthatstraddleMontgomeryRoad(SR22)withascaledrentalchoice(Nantucket)andtwoofthe smaller,olderapartmentsites.SwingingduesouthareseenaconcentrationofproductatFieldsErtelRoadandI71.VillageatSymmesCrossingisascaledsite,asis WellingtonPlace,thoughttheirproductis199twobedroomtownhomesofthesamedesign.SmallerMadisonWayis58units. TheGrandSiteandtheadjacentSomersetatDeerfieldisseenintheupperleftoftheaerial,whilethepreviousnewmultifamilyprojectunderconstructionfor224 unitsislocatedinorangesymbolabove. Page37 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotmovesfurthersouthintoSymmesTownshiptolocatemarketleaderGlenbridgeManors,thewellknownHarpersPointandthesuccessful BishopsGateatSomersetbyTowneProperties. McCauleyCrossingisshownatupperleftasareferenceforthefollowingscreenshot. Page38 CONFIDENTIAL MULTIFAMILYPRODUCTSEGMENTATION:SUPPLY TheSMA/RT™screenshotmovesnorthwestandintoButlerCountytolocatethelastremainingcompetitivesites.NotethesameMcCauleyCrossingsiteasbefore. OnlyTimberRidgewith248unitsandthesmallerTallTimberwith108unitsremain,atotalofover650unitsawayfromtheI71corridor. Page39 CONFIDENTIAL PROPOSEDUPSCALEMULTIFAMILYPRODUCT Page40 CONFIDENTIAL PROPOSEDUPSCALEMULTIFAMILYPRODUCT TheconceptualsitedesignforTheGrandisprovidedabovewith250plannedrentalunitsintwobuildingswithbothstructuredparkinganddetachedgarages,acom mongreen,pavilionandpoolamenities.Ongradeparkingisscreenedfromthemajorarterialsbythethreestorybuildings. Page41 CONFIDENTIAL PROPOSEDUPSCALEMULTIFAMILYPRODUCT Theconceptualbuildingelevationsareshownabove,anurbantakeontallerunitsandsitepresence.Landscapingandbuildingmaterialslendadensesymmetryto thebuildingdesignsandnicearrivalpoints. Page42 CONFIDENTIAL CONFIDENTIALITY andDISCLAIMERS ThisDeerfieldTownshipAttachedHousingMarketAssessmentisprovidedforthesoleandconfidentialuseof: SAMPLEATTACHEDHOUSINGMARKETASSESSMENT Anydisclosureofthecontentsofthis MarketAssessment without their expressedpermissionisnotauthorized. Anyanalyses hereinwasperformedwithproprietaryhousingmarketperformanceinformation,ESRI®aerialimageryandSMA/RT™Platform softwarelicensedbyDinnFocusedMarketingand/orClient.Otherinformationobtainedfrompublicrecordsandcompiledfrom onsitereviewsasapplicableisnotproprietary,buttheirtrendsandconclusions,especiallyastheyrelatetoClients’assetsorpro poseddevelopmentlending,arestrictlyconfidential.Unlessnotedotherwise,anyfieldsurveyinformationcompiledinthemar ketanalyseswasverifiedfromasecondsource,usuallyintheformofapersonalortelephoneinterviewwithanotherindustry professionalhavingknowledgeofthedeveloper,builder,housingproduct,communityormarkettrend. DinnFocusedMarketinghastakengreatcaretogather,compileanddocumenttheinformationcontainedinthisAssessmentto theirbestabilitieswithinthetimeandinformationconstraintsavailable.Thereisasmallmarginforerrorineachcomponentof the analyses, but these errors are likely housing or demographic data undercounts and conservative market boundaries that, whencombined,wouldhaveanegligibletoconservativeeffectonthemarkettrendsdescribedandtheirinherentvaluetoClient. Conclusions drawn from this Assessment, if any, are based upon Clients’ disclosures, sample or previously assembled housing data,reasonableindustryandprofessionalassumptions,andourtwentyfiveyears’experienceinresidentiallanddevelopment, newhomeprojectmarketingandtrustedconsultancy.Clientsmustmaketheirownassumptionsandimparttheirownexperi enceontheinformationpresentedinordertovalidateanyconclusionsdrawnorevendrawconclusionsoftheirown.Anyerrors indataaccuracy,wordprocessingand/orreportformattingarenotintendedandDFMwillcorrectanyreasonableerrorfoundby theClientuponrequest. IthasbeenourprofessionalpleasuretoprovideClientwiththisfocusedrealestateinformation. Thankyou. MichaelJ.Dinn,CRE&President DinnFocusedMarketing,Inc. michael@dinnfm.com 513.313.1978 Page43 CONFIDENTIAL
© Copyright 2024