Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ Capstocks Research Team Buy Target Holding Period : ` 558 : ` 675 : 3 Months Conviction Ideas - 144 Centum Electronics COMPANY OVERVIEW: Centum Electronics was founded in 1994 by Mr. Apparao Mallavarapu in Bangalore, India. Centum Group’s offerings range from customized product design & development, manufacturing services and turnkey solutions for mission-critical applications in the Defence, Aerospace, Space, Industrial, Medical and Communications markets. It has continuously invested in strengthening its design & product development capabilities and has established truly world-class manufacturing facilities which today are spread across 4 locations in Bangalore. A key contributor to Centum’s growth has been the strong relationships forged with international customers and partners that have enabled the company to establish a global presence and bring value to a range of customers. This customer-focused approach coupled with Centum’s corevalues of Technology-Teamwork-Trust has resulted in a track-record of high quality products & services and excellent execution ability. BUSINESS: The company has three major operating units each lead by a strong & experienced management team. Centum Strategic Electronics- Strategic Electronics Business Unit offers design services and develops electronics products for defence and space customers. The company is a leading industry partner for India’s DRDO labs, Defence PSUs as well as key international defence companies in several critical programs. It is also a key partner for the Indian Space Research Organization having delivered mission critical electronics on almost all satellite programs over the last decade. Centum EMS- Electronics Manufacturing Services business unit addresses high-mix lowmedium volume products in the defence, aerospace, industrial, medical and telecom segments. The offerings include box builds, system integration, PCBA, test, environmental screening and repair & return services. Centum Rakon- Centum Rakon, a joint venture between Centum Electronics Ltd, India and Rakon Ltd, New Zealand, is engaged in the design and manufacturing of high performance frequency control products for the Telecommunications, Industrial, Defense, Aerospace and Space markets. The product range includes OCXO, TCXO, VCXO, clock oscillators and filters Overall business is geographically balanced with domestic contribution is around 30% and Europe and USA 35% each. FINANCIAL HIGHLIGHTS: FY 2012 FY 2013 FY 2014 Total Income Cr. 257.3 282.6 425.1 Net Profit Cr. 9.0 9.6 44.1 EPS Rs. 5.6 5.9 27.1 Book Value Rs. 79.2 80.8 105.2 Dividend Rs. 1.0 1.0 2.5 ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 1 Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ INVESTMENT RATIONALE: Centum is a globally recognized electronics company with strong presence in the Defence & Aerospace, Space, Industrial, Medical and Telecom industry segments. They design and manufacture customized, high-reliability products in the Analog, Digital, Mixed Signal, Power, RF & Microelectronics domains. The company has high profile clientele list which includes DRDO, BEL, ISRO, General Electric, Thales, Rafael, Ericsson, Nokia Siemens Network and Samsung. Recently, Centum Electronics is among Seventeen “fastest growing” Indian companies, who are invited to join the World Economic Forum Global Growth Companies (GGCs) community comprising 370 firms. The new Government’s policy towards indigenous procurement of defence products is positive for the company. The company’s business in terms of key products and markets are balanced which reduces risk to great extent. Centum is expected to show good growth in coming days based on its business prospects. Investors willing to buy a growth company at reasonable valuation can consider buying Centum Electronics at current price for decent return. SHAREHOLDING PATTERN AS ON June 2014 PROMOTERS Indian % STOCKS DETAILS NSE SYMBOL CENTUM 60.72 FACE VALUE Rs. 10 INSTITUTIONS Mutual Funds Bodies Corporate Public and Others EPS Rs. 27.1 BOOK VALUE Rs. 105.2 P/E 20.4 5.27 5.91 28.10 ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 2 Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ P revious Conviction Ideas: Sl. No. Recommendation Date Target CMP Status & Price Price 143 PNB Gilts 5-Nov-14 ` 25.3 ` 32 27 142 Sanghi Industries ` 75 15-Oct-14 ` 61 57 141 Canfin Homes ` 520 516 Target Achieved 8-Oct-14 ` 452 140 LG Balakrishnan ` 790 1-Oct-14 ` 704 701 139 Castrol India 24-Sep-14 ` 434 ` 490 417 138 Garware Wallropes ` 218 10-Sep-14 ` 180 178 137 V-Mart ` 490 27-Aug-14 ` 432 522 Target Achieved 136 Amararaja Batteries ` 625 13-Aug-14 ` 532 703 Target Achieved 135 Gujarat Alkalies ` 245 30-July-14 ` 201 193 134 Hindustan Zinc ` 195 23-July-14 ` 169 163 133 Aarti Industries ` 245 16-July-14 ` 204 302 Target Achieved 132 Nilkamal ` 475 2-July-14 ` 392 324 131 Zensar Tech 25-June-14 ` 415 ` 476 603 Target Achieved 130 JK Tyres ` 325 11-June-14 ` 280 507 Target Achieved 129 M&M Financials ` 352 28-May-14 ` 304 309 128 JMC Projects ` 185 21-May-14 ` 149 165 127 LG Balakrishnan 7-May-14 ` 233 ` 263 701 Target Achieved 126 Amararaja Batteries ` 490 30-April-14 ` 422 703 Target Achieved 125 Atul ` 590 23-Apr-14 ` 520 1334 Target Achieved 124 Canfin Homes ` 280 16-Apr-14 ` 240 516 Target Achieved 123 TVS Srichakra ` 345 1336 Target Achieved 2-Apr-14 ` 304 122 Styrolution ABS ` 555 25-Mar-14 ` 475 647 Target Achieved 121 SKF India ` 890 19-Mar-14 ` 795 1336 Target Achieved 120 Cox & Kings ` 175 12-Mar-14 ` 152 307 Target Achieved 119 Crompton Greaves 5-Mar-14 ` 134 ` 150 195 Target Achieved 118 L G Balakrishnan ` 187 19-Feb-14 ` 163 701 Target Achieved 117 TV Today ` 140 12-Feb-14 ` 113 212 Target Achieved 116 Accelya Kale ` 845 29-Jan-14 ` 750 807 Target Achieved 115 NIIT Tech 22-Jan-14 ` 413 ` 475 386 Target Achieved 114 JK Tyre ` 194 15-Jan-14 ` 167 507 Target Achieved ` 72 113 Gujarat Pipavav 8-Jan-14 ` 63 180 Target Achieved 112 NIIT Ltd ` 36 01-Jan-13 ` 28 50 Target Achieved 111 V-Mart ` 260 26-Dec-13 ` 220 522 Target Achieved 110 Atul ` 475 04-Dec-13 ` 430 1334 Target Achieved 109 FDC ` 118 27-Nov-13 ` 101 155 Target Achieved 108 TVS Motor ` 58 20-Nov-13 ` 50.3 248 Target Achieved 107 Gujrat Gas 13-Nov-13 ` 289 ` 330 477 Target Achieved 106 Infotech Enter. ` 285 06-Nov-13 ` 250 497 Target Achieved ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 3 Company Name Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ 105 104 103 102 101 99 98 97 96 95 94 93 92 91 90 89 88 87 86 85 84 83 82 81 79 78 76 75 74 73 72 71 70 69 68 67 66 65 64 63 Tata Steel VST Tillers Avanti Feeds Amararaja Battery Alembic Pharma Gujrat Gas Atul Bajaj Corp Biocon Indraprastha Gas Accelya Kale Avanti Feeds Hindalco Pfizer Avanti Feeds Amararaja Batt. Sundaram Finance NDTV JK Tyre Jammu & Kashmir JK Lakshmi Bajaj Corp ITC GIPCL Yes bank Chettinad Cement ABirla Nuvo JB Chemicals Vijaya Bank NMDC HIL Limited Tata Motor DVR LIC Housing Gujarat Alkalies Texmaco Rail Bajaj Auto Sundaram Finance IDFC Karur Vysya Bank JB Chemicals 23-Oct-13 09-Oct-13 03-Oct-13 18-Sep-13 11-Sep-13 21-Aug-13 14-Aug-13 07-Aug-13 31-Jul-13 17-Jul-13 10-Jul-13 03-Jul-13 26-Jun-13 12-Jun-13 05-Jun-13 29-May-13 22-May-13 15-May-13 09-May-13 02-May-13 17-Apr-13 03-Apr-13 13-Mar-13 06-Mar-13 13-Feb-13 06-Feb-13 23-Jan-13 16-Jan-13 09-Jan-13 02-Jan-13 26-Dec-12 19-Dec-12 12-Dec-12 03-Dec-12 29-Nov-12 22-Nov-12 15-Nov-12 31-Oct-12 10-Oct-12 03-Oct-12 ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` 335 460 225 297 141 207 313 245 318 305 557 160 97 1061 130 274 560 93 116 137 90 243 300 71 522 910 1170 90 66 170 490 174 274 141 64 1830 480 161 433 75 ` 390 ` 536 ` 258 ` 345 ` 162 ` 237 ` 360 ` 276 ` 375 ` 345 ` 625 ` 185 ` 112 ` 1220 ` 155 ` 305 ` 650 ` 110 ` 135 ` 152 ` 104 ` 275 ` 330 ` 82 ` 575 ` 1090 ` 1290 ` 104 ` 77 ` 196 ` 575 ` 195 ` 314 ` 171 ` 74 ` 2050 ` 575 ` 180 ` 495 ` 90 481 1455 1876 703 423 477 1334 278 447 430 807 1876 151 1667 1876 703 1307 109 507 138 404 278 363 88 676 710 1725 217 51 156 709 323 395 193 109 2545 1307 154 529 217 Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Booked Loss Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 4 Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ 62 61 60 58 57 56 55 54 53 52 51 49 48 47 46 45 44 43 42 41 40 39 38 37 36 35 34 33 32 31 30 29 28 27 26 25 24 23 22 21 20 Cairn India Zensar Tech Bajaj Corp JKTyre Kale Consultants Goodricke Group Orient Paper Ceat Venky’s Tata Sponge * Cera Sanitaryware Mangalam Cement Alembic Pharma IDFC FDC Force Motor Chettinad Cement Automobile Corp Everest Industries Goodricke Group Amararaja Battery HSIL Limited Goodyear Tyres Gateway Distriparks Sundaram Finance Raymond Hydrabad Industries Cera Sanitaryware Zensar Tech NIIT Tech Fag Bearings Escorts Oracle Financial Tata Motors Zensar Tech Manglore chemicals Amararaja Battery LIC Housing Raymond Grindwell Norton FDC 26-Sep-12 12-Sep-12 05-Sep-12 22-Aug-12 16-Aug-12 08-Aug-12 01-Aug-12 25-Jul-12 18-Jul-12 11-Jul-12 04-Jul-12 20-Jun-12 13-Jun-12 06-Jun-12 30-May-12 23-May-12 16-May-12 09-May-12 02-May-12 24-Apr-12 18-Apr-12 11-Apr-12 04-Apr-12 28-Mar-12 21-Mar-12 14-Mar-12 29-Feb-12 22-Feb-12 15-Feb-12 09-Feb-12 01-Feb-12 25-Jan-12 18-Jan-12 11-Jan-12 05-Jan-12 30-Nov-11 17-Nov-11 02-Nov-11 20-Oct-11 12-Oct-11 05-Oct-11 ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` ` 335 270 185 116 168 145 64 96 458 339 287 122 52 126 81 458 700 350 160 155 158 165 365 150 320 400 345 219 181 240 1199 84 2020 205 135 33 112 235 356 235 89 ` 375 ` 305 ` 220 ` 128 ` 192 ` 175 ` 78 ` 114 ` 520 ` 375 ` 330 ` 152 ` 62 ` 153 ` 95 ` 550 ` 875 ` 425 ` 205 ` 175 ` 188 ` 205 ` 440 ` 180 ` 363 ` 460 ` 420 ` 260 ` 215 ` 310 ` 1430 ` 102 ` 2280 ` 240 ` 165 ` 40 ` 130 ` 275 ` 415 ` 268 ` 106 273 603 278 507 807 170 29 929 488 705 1642 300 423 154 155 1262 710 569 285 170 703 373 631 309 1307 454 709 1642 603 386 3011 155 3325 521 603 86 703 395 464 519 155 Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 5 Capstocks Equity Research Company Analysis 12th Nov 2014 _____________________________________________________________________________________ 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 • • • Biocon United Phosphorus Gujarat Industries Ashok Leyland Gateway Distriparks Balmer Lawrie Wyeth L.G. Balakrishnan CRISIL ITC Sundaram Finance Yes Bank Goodyear Tyres IDFC City Union Bank Ineos ABS IGL GMDC Amararaja Batteries 28-Sep-11 21-Sep-11 14-Sep-11 07-Sep-11 24-Aug-11 17-Aug-11 10-Aug-11 03-Aug-11 27-Jul-11 20-Jul-11 13-Jul-11 06-Jul-11 29-Jun-11 22-Jun-11 15-Jun-11 08-Jun-11 01-Jun-11 25-May-11 18-May-11 ` 345 ` 155 ` 76 ` 27 ` 130 ` 377 ` 1016 ` 145 ` 1720 ` 205 ` 276 ` 325 ` 322 ` 122 ` 45 ` 595 ` 342 ` 138 ` 104 ` 385 ` 179 ` 86 ` 32 ` 150 ` 428 ` 1150 ` 170 ` 1920 ` 226 ` 320 ` 374 ` 396 ` 154 ` 54 ` 690 ` 409 ` 180 ` 128 447 329 88 49 309 572 1129 701 1909 363 1307 676 631 154 85 647 430 152 703 Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Target Achieved Tata Sponge adjusted buy price post open offer is 285 Model Portfolio was given in Conviction Idea 50 , 59 ,77 ,80 & 55 Demerged Some stocks have achieved target after the holding period mentioned in our report Prepared By: Capstocks Research Team Capstocks & Securities (India) Pvt. Ltd Tel: 0471-4093361 | E-mail: research@capstocksindia.com www.capstocks.com ************************************************************************************************************ Disclaimer: Capstocks & Securities India (Pvt) Ltd do not accept responsibility for consequences of financial decisions taken by readers on the basis of information provided herein. The aim is to provide a reasonably accurate picture of financial and related opportunities based on information available with us. Issued by the Equity Research & Analysis Department of Capstocks & Securities India (Pvt) Ltd, Capstocks Towers, Thakaraparambu Road, Trivandrum 695023, Kerala. Please note that Capstocks, its directors and associates may have trading or investment positions in the securities mentioned herein ****************************************************************************************** ____________________________________________________________________________________ Please see the disclaimer at the end For Private circulation only 6
© Copyright 2024