12 June 2015 Update | Sector: Automobiles Tata Motors BSE Sensex 26,425 S&P CNX 7,983 CMP: INR422 TP: INR626 (+48%) Buy JLR May-15 wholesale vol. flat YoY (below estimate) Stock Info Bloomberg TTMT IN Equity Shares (m) 3,395.9 M.Cap. (INR b)/(USD b) 52-Week Range (INR) 1,432/22.3 Land Rover volumes de-grew ~2%, while Jaguar’s volumes grew ~7% 606 / 418 1, 6, 12 Rel. Per (%) -16/-12/-9 Avg Val(INRm)/Vol‘000 2854/5654 Free float (%) 65.7 Financial Snapshot (INR Billion) Y/E March 2015 2016E 2017E Net Sales 2,628 3,112 3,678 EBITDA 421 514 596 NP 140 205 245 Adj. EPS (INR) 43.6 60.5 72.3 -1.1 38.6 19.5 EPS Gr. (%) BV/Sh. (INR) 174.8 245.8 316.0 RoE (%) 23.1 29.4 25.7 RoCE (%) 24.2 25.6 24.7 0.0 4.0 5.0 P/E (x) 9.7 7.0 5.8 P/BV (x) 2.4 1.7 1.3 EV/EBITDA (x) 3.7 2.9 2.2 Div. Yield (%) 0.0 0.5 0.7 Payout (%) Valuations Shareholding pattern (%) As on Mar-15 Dec-14 Mar-14 Promoter 34.3 34.3 34.3 DII 11.0 11.0 9.4 FII 47.5 47.4 48.8 Others 7.2 7.3 7.5 FII Includes depository receipts Stock Performance (1-year) Tata Motors Sensex - Rebased 600 550 500 JLR May-15 wholesale volumes were flat YoY (-4% MoM) and stood at 38,879 units (v/s est. of 45,533 units), impacted by slower ramp-up at Chery JV in China. We estimate ~19% volume growth in FY16, implying a residual monthly rate of 47,473 units or 22.6% growth for FY16. Land Rover de-grew by ~2% YoY to 31,532 units (v/s est. of 36,973 units), while Jaguar grew by ~7% YoY to 7,347 units (est. of 8,560 units). Recently launched Discovery Sport’s order book stands at over 50,000 units. Jaguar XE has an order book of 25,000 units—with deliveries starting this month in the UK, to be followed by Europe and then the Overseas markets. In terms of regional retail sales performance, China volumes declined 32% YoY (due to slower ramp-up of locally made Evoque), US volumes grew 13% YoY, UK Volumes were up 16.5% YoY and Europe volumes grew 20.6% YoY. Jaguar’s retail volumes continued to decline (~13% YoY), led by de-growth across models. Land Rover’s retail volumes were flat YoY, with Discovery growing 8.3% YoY, Range Rover (incl. new) 7.4% YoY and Discovery Sport ~13% YoY. Range Rover Evoque de-grew by 17.7% YoY (the China impact). Commenting on the retail performance, Andy Goss—JLR Group Sales Operations Director—said: “I am personally delighted to see that three of our key regions, the UK, Europe and North America have delivered their best ever May sales this month. Following our fifth successive year of growth in sales, we anticipate retailing over half a million vehicles this year for the first time in the company's history. As expected, initially there will be some short term change in our sales as we gear up for our new product launches, during what will be a landmark year for Jaguar Land Rover.” With most transitory events behind, JLR volumes should start normalizing with XE launch and ramp-up in China JV production. However, we believe that phase-out of Jaguar XF for September 2015 launch of the all-new XF (on XE platform) would partly dilute the benefit of the above-mentioned ramp-up. The stock trades at 7x/5.8x FY16/FY17 consolidated EPS. Maintain Buy with a TP of INR626 (FY17 SOTP-based) for ordinary shares and INR437 for DVR (~30% discount to TP for ordinary shares). 450 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 400 Jinesh Gandhi (Jinesh@MotilalOswal.com); +91 22 3982 5416 Jay Shah (Jay.Shah@MotilalOswal.com); +91 22 3078 4701 Investors are advised to refer through disclosures made at the end of the Research Report. Motilal Oswal research is available on www.motilaloswal.com/Institutional-Equities, Bloomberg, Thomson Reuters, Factset and S&P Capital. Tata Motors Exhibit 1: TATA MOTORS : JLR (Wholesale) YoY Company Sales JLR Jaguar Land rover MoM Apr-15 Apr-14 38,879 7,347 38,998 6,848 YoY (%) chg -0.3 7.3 31,532 32,150 -1.9 YTD MoM (%) Mar-15 (%) FY16-YTD FY15-YTD chg chg 40,665 -4.4 79,544 79,135 0.5 6,768 8.6 14,115 12,552 12.5 33,897 -7.0 65,429 66,583 -1.7 FY16 estimate Residual Residual Growth Monthly Gr. (%) (%) Run rate FY16 YTD Monthly Run rate 554,277 117,496 18.8 53.6 22.6 61.7 47,473 10,338 39,772 7,058 436,781 12.0 14.8 37,135 32,715 Exhibit 2: TATA MOTORS : JLR (Retails) YoY MoM YTD May-15 May-14 YoY (%) chg Apr-15 MoM (%) chg JLR Jaguar Land rover 38,017 5,605 32,412 38,831 6,450 32,381 -2.1 -13.1 0.1 37,286 5,348 31,938 2.0 4.8 1.5 75,303 10,953 64,350 76,002 11,961 64,041 -0.9 -8.4 0.5 Region-wise Retail Sales Region UK US Europe China RoW Total JLR May-15 7,418 7,335 9,306 7,389 6,569 38,017 May-14 6,366 6,490 7,718 10,880 7,377 38,831 YoY % 16.5 13.0 20.6 -32.1 -11.0 -2.1 Apr-15 7,254 6,938 8,665 8,289 6,140 37,286 MoM % 2.3 5.7 7.4 -10.9 7.0 2.0 FY16YTD 14,672 14,273 17,971 15,678 12,709 75,303 FY15YTD 12,431 12,567 15,187 21,358 14,459 76,002 YoY % 18.0 13.6 18.3 -26.6 -12.1 -0.9 Brand-wise Retail Sales Brands XF XJ XK XE Others (incl. F-type) Total Jaguar Defender Discovery Freelander/ Dis.Sport Range Rover (incl. new) RR Evoque RR Sport (incl. new model) Total Land Rover May-15 2,893 1,032 50 624 1,006 5,605 1,729 3,577 5,689 4,972 9,130 7,315 32,412 May-14 3,466 1,429 306 YoY % -16.5 -27.8 -83.7 Apr-15 3,141 1,111 61 MoM % -7.9 -7.1 -18.0 -19.5 -13.1 39.4 8.3 12.9 7.4 -17.7 3.4 0.1 1,015 5,328 1,604 3,906 5,646 5,117 8,101 7,564 31,938 -0.9 5.2 7.8 -8.4 0.8 -2.8 12.7 -3.3 1.5 FY15YTD 6,501 2,883 595 1,982 11,961 2,545 6,624 9,946 8,975 21,666 14,285 64,041 YoY % -7.2 -25.7 -81.3 1,249 6,450 1,240 3,302 5,037 4,628 11,099 7,075 32,381 FY16YTD 6,034 2,143 111 644 2,021 10,953 3,333 7,483 11,335 10,089 17,231 14,879 64,350 Company Sales 12 June 2015 FY16YTD FY15YTD (%) chg 2.0 -8.4 31.0 13.0 14.0 12.4 -20.5 4.2 0.5 2 Tata Motors Financials and valuations Income Statement (Consolidated) Y/E March Total Income Change (%) Expenditure EBITDA % of Net Sales Depreciation EBIT Product Dev. Exp. Interest Other Income PBT Effective Rate (%) Adj. PAT Change (%) (INR Million) 2010 925,193 30.5 839,051 86,142 9.3 38,871 47,270 4,982 22,397 416 35,226 28.6 15,654 -162.5 2011 1,221,279 32.0 1,043,129 178,150 14.6 46,555 131,595 9,976 23,853 4,295 104,372 11.7 92,736 492.4 2012 1,656,545 35.6 1,419,540 237,005 14.3 56,254 180,751 13,892 29,822 6,618 135,339 -0.3 119,008 28.3 2013 1,888,176 14.0 1,622,487 265,689 14.1 75,693 189,996 20,216 35,533 8,115 136,335 27.7 99,560 -16.3 2014 2,328,337 23.3 1,954,308 374,029 16.1 110,782 263,248 25,652 47,338 8,286 188,690 25.3 141,986 42.6 2015 2,627,963 12.9 2,206,825 421,138 16.0 133,886 287,252 28,752 48,615 8,987 217,026 35.2 140,465 -1.1 2016E 3,112,361 18.4 2,597,867 514,493 16.5 170,039 344,455 31,350 32,005 8,437 279,686 26.4 205,338 46.2 2010 2011 2012 2013 2014 2015 2016E 2017E Share Capital Reserves Net Worth Loans 5,706 76,359 82,065 351,924 6,377 185,338 191,715 303,622 6,348 320,638 326,985 471,490 6,381 369,992 376,373 557,223 6,438 649,597 656,035 549,545 6,438 556,181 562,619 692,115 6,792 827,882 834,674 689,031 6,792 1,066,337 1,073,129 685,947 Deferred Tax Capital Employed Gross Fixed Assets Less: Depreciation Net Fixed Assets Capital WIP Goodwill Investments Curr.Assets Inventory Sundry Debtors Cash & Bank Bal. Loans & Advances Current Liab. & Prov. Sundry Creditors Other Liabilities Net Current Assets Appl. of Funds E: MOSL Estimates 11,536 447,660 648,518 344,135 304,383 80,680 34,229 22,191 425,296 113,120 71,912 87,433 152,807 417,208 221,875 118,898 8,088 447,660 14,638 512,440 715,231 396,987 318,245 117,289 35,848 25,443 506,995 140,705 65,257 114,096 178,422 491,378 279,031 112,776 15,616 512,440 -23,743 777,803 897,791 495,125 402,667 159,458 40,937 89,177 711,679 182,160 82,368 182,381 249,952 626,116 366,863 130,835 85,564 777,803 -24,094 913,206 1,205,654 570,818 634,836 60,000 41,024 90,577 829,538 209,690 109,427 211,127 280,739 742,769 447,801 134,250 86,769 913,206 -7,748 1,202,038 1,585,353 681,599 903,754 70,000 49,788 106,867 1,046,103 272,709 105,742 297,118 273,241 974,474 573,157 199,707 71,629 1,202,038 -13,900 1,245,167 1,869,712 815,486 1,054,226 70,000 46,970 153,367 1,034,685 292,723 125,792 321,158 256,948 1,114,081 574,073 328,305 -79,396 1,245,167 -13,900 1,515,235 2,241,766 985,525 1,256,242 70,000 46,970 154,030 1,241,464 315,500 144,959 479,494 261,948 1,253,471 724,796 272,864 -12,007 1,515,235 -13,900 1,751,889 2,627,319 1,187,826 1,439,493 70,000 46,970 154,767 1,521,843 372,815 171,293 669,723 266,948 1,481,185 856,467 322,435 40,659 1,751,889 Balance Sheet (Consolidated) Y/E March 12 June 2015 2017E 3,677,772 18.2 3,082,059 595,713 16.2 202,302 393,411 34,579 27,365 10,406 331,873 25.9 245,387 19.5 (INR Million) 3 Tata Motors Financials and valuations Ratios (Consolidated) Y/E March Basic (INR) EPS EPS Fully Diluted Normalized EPS ^ EPS Growth (%) Cash EPS Book Value (Rs/Share) DPS Payout (Incl. Div. Tax) % Valuation (x) Consolidated P/E Normalized P/E EV/EBITDA EV/Sales Price to Book Value Dividend Yield (%) Profitability Ratios (%) RoE RoCE Turnover Ratios Debtors (Days) Inventory (Days) Creditors (Days) Asset Turnover (x) Leverage Ratio Debt/Equity (x) 2010 2011 2012 2013 2014 2015 2016E 2017E 5.5 4.9 -4.2 -162.5 19.1 28.8 1.2 63.4 29.1 28.8 16.5 492.4 43.7 60.1 4.0 15.8 37.5 37.0 20.9 28.3 55.2 103.0 4.0 12.4 31.2 30.9 11.3 -16.3 54.9 118.0 2.0 7.4 44.1 44.1 17.8 42.6 78.5 203.8 2.0 5.3 43.6 43.6 14.1 -1.1 85.2 174.8 0.0 0.0 60.5 60.5 25.0 38.6 110.5 245.8 2.0 4.0 72.3 72.3 35.2 19.5 131.8 316.0 3.0 5.0 86.7 -99.8 16.8 1.6 14.7 0.3 14.6 25.6 8.5 1.2 7.0 0.9 11.4 20.2 6.5 0.9 4.1 0.9 13.6 37.3 6.0 0.8 3.6 0.5 9.6 23.7 4.0 0.6 2.1 0.5 9.7 30.0 3.7 0.6 2.4 0.0 7.0 16.9 2.9 0.5 1.7 0.5 5.8 12.0 2.2 0.4 1.3 0.7 19.1 10.7 48.4 26.5 45.9 29.0 28.3 23.4 27.5 25.7 23.1 24.2 29.4 25.6 25.7 24.7 28 45 88 2.1 20 42 83 2.4 18 40 81 2.1 21 41 87 2.1 17 43 90 1.9 17 41 80 2.1 17 37 85 2.1 17 37 85 2.1 4.3 1.6 1.4 1.5 0.8 1.2 0.8 0.6 Y/E March OP/(Loss) before Tax Int/Div. Received Depreciation Direct Taxes Paid (Inc)/Dec in WC Other Items CF from Op Activity Extra-ordinary Items CF after EO Items (Inc)/Dec in FA+CWIP (Pur)/Sale of Invest. CF from Inv Activity 2010 25,711 2,786 38,826 -12,292 26,009 17,647 98,686 -2,631 96,055 -84,532 6,416 -78,116 2011 92,736 4,115 46,510 -13,912 -40,484 29,639 118,604 -7,773 110,830 -81,128 4,158 -76,970 2012 135,165 5,376 56,209 -17,679 -22,801 24,401 180,670 8,549 189,219 -137,829 -72,976 -210,804 2013 98,926 8,115 75,693 -38,062 27,540 547 172,760 -876 171,884 -208,404 -1,400 -209,804 2014 139,910 8,286 110,782 -31,301 101,131 -8,263 320,545 -2,777 317,768 -389,700 -16,290 -405,989 2015 139,863 8,987 133,886 -82,582 175,065 2,945 378,165 -930 377,235 -284,358 -46,501 -330,859 2016E 205,338 8,437 170,039 -73,915 90,947 1,096 401,943 0 401,943 -372,055 -663 -372,718 2017E 245,387 10,406 202,302 -85,940 137,564 1,283 511,001 0 511,001 -385,553 -737 -386,290 Issue of Shares Inc/(Dec) in Debt Interest Paid Dividends Paid CF from Fin Activity Inc/(Dec) in Cash Add: Beginning Bal. Closing Balance E: MOSL Estimates 15,889 41,279 -28,553 -3,496 25,119 43,058 22,241 65,300 32,550 -11,677 -24,691 -10,195 -14,013 19,848 67,920 87,768 1,386 113,054 -33,737 -15,031 65,672 44,087 104,244 148,330 -42,124 85,733 -35,533 -7,414 662 -37,259 148,330 111,071 147,284 -7,678 -47,338 -7,532 84,735 -3,485 111,071 107,586 -233,278 142,570 -48,615 0 -139,323 -92,947 107,586 14,639 74,901 -3,084 -32,005 -8,184 31,628 60,853 14,639 75,492 5,344 -3,084 -27,365 -12,276 -37,381 87,330 75,492 162,822 Cash Flow Statement (Consolidated) 12 June 2015 (INR Million) 4 Tata Motors NOTES 12 June 2015 5 Disclosures This document has been prepared by Motilal Oswal Securities Limited (hereinafter referred to as Most) to provide information about the company(ies) and/sector(s), if any, covered in the report and may be distributed Tata Motors by it and/or its affiliated company(ies). This report is for personal information of the selected recipient/s and does not construe to be any investment, legal or taxation advice to you. This research report does not constitute an offer, invitation or inducement to invest in securities or other investments and Motilal Oswal Securities Limited (hereinafter referred as MOSt) is not soliciting any action based upon it. This report is not for public distribution and has been furnished to you solely for your general information and should not be reproduced or redistributed to any other person in any form. This report does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Before acting on any advice or recommendation in this material, investors should consider whether it is suitable for their particular circumstances and, if necessary, seek professional advice. The price and value of the investments referred to in this material and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance, future returns are not guaranteed and a loss of original capital may occur. MOSt and its affiliates are a full-service, integrated investment banking, investment management, brokerage and financing group. We and our affiliates have investment banking and other business relationships with a some companies covered by our Research Department. Our research professionals may provide input into our investment banking and other business selection processes. Investors should assume that MOSt and/or its affiliates are seeking or will seek investment banking or other business from the company or companies that are the subject of this material and that the research professionals who were involved in preparing this material may educate investors on investments in such business. The research professionals responsible for the preparation of this document may interact with trading desk personnel, sales personnel and other parties for the purpose of gathering, applying and interpreting information. Our research professionals are paid on the profitability of MOSt which may include earnings from investment banking and other business. MOSt generally prohibits its analysts, persons reporting to analysts, and members of their households from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. Additionally, MOSt generally prohibits its analysts and persons reporting to analysts from serving as an officer, director, or advisory board member of any companies that the analysts cover. Our salespeople, traders, and other professionals or affiliates may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses may make investment decisions that are inconsistent with the recommendations expressed herein. In reviewing these materials, you should be aware that any or all of the foregoing among other things, may give rise to real or potential conflicts of interest. MOSt and its affiliated company(ies), their directors and employees and their relatives may; (a) from time to time, have a long or short position in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein. (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions.; however the same shall have no bearing whatsoever on the specific recommendations made by the analyst(s), as the recommendations made by the analyst(s) are completely independent of the views of the affiliates of MOSt even though there might exist an inherent conflict of interest in some of the stocks mentioned in the research report Reports based on technical and derivative analysis center on studying charts company's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamental analysis. In addition MOST has different business segments / Divisions with independent research separated by Chinese walls catering to different set of customers having various objectives, risk profiles, investment horizon, etc, and therefore may at times have different contrary views on stocks sectors and markets. Unauthorized disclosure, use, dissemination or copying (either whole or partial) of this information, is prohibited. The person accessing this information specifically agrees to exempt MOSt or any of its affiliates or employees from, any and all responsibility/liability arising from such misuse and agrees not to hold MOSt or any of its affiliates or employees responsible for any such misuse and further agrees to hold MOSt or any of its affiliates or employees free and harmless from all losses, costs, damages, expenses that may be suffered by the person accessing this information due to any errors and delays. The information contained herein is based on publicly available data or other sources believed to be reliable. Any statements contained in this report attributed to a third party represent MOSt’s interpretation of the data, information and/or opinions provided by that third party either publicly or through a subscription service, and such use and interpretation have not been reviewed by the third party. This Report is not intended to be a complete statement or summary of the securities, markets or developments referred to in the document. While we would endeavor to update the information herein on reasonable basis, MOSt and/or its affiliates are under no obligation to update the information. Also there may be regulatory, compliance, or other reasons that may prevent MOSt and/or its affiliates from doing so. MOSt or any of its affiliates or employees shall not be in any way responsible and liable for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MOSt or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. This report is intended for distribution to institutional investors. Recipients who are not institutional investors should seek advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. Most and it’s associates may have managed or co-managed public offering of securities, may have received compensation for investment banking or merchant banking or brokerage services, may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. Most and it’s associates have not received any compensation or other benefits from the subject company or third party in connection with the research report. Subject Company may have been a client of Most or its associates during twelve months preceding the date of distribution of the research report MOSt and/or its affiliates and/or employees may have interests/positions, financial or otherwise of over 1 % at the end of the month immediately preceding the date of publication of the research in the securities mentioned in this report. To enhance transparency, MOSt has incorporated a Disclosure of Interest Statement in this document. This should, however, not be treated as endorsement of the views expressed in the report. Motilal Oswal Securities Limited is registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014. SEBI Reg. No. INH000000412 There are no material disciplinary action that been taken by any regulatory authority impacting equity research analysis activities Analyst Certification The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views expressed by research analyst(s) in this report. The research analysts, strategists, or research associates principally responsible for preparation of MOSt research receive compensation based upon various factors, including quality of research, investor client feedback, stock picking, competitive factors and firm revenues Disclosure of Interest Statement Analyst ownership of the stock Served as an officer, director or employee TATA MOTORS No No A graph of daily closing prices of securities is available at www.nseindia.com and http://economictimes.indiatimes.com/markets/stocks/stock-quotes Regional Disclosures (outside India) This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject MOSt & its group companies to registration or licensing requirements within such jurisdictions. For U.S. Motilal Oswal Securities Limited (MOSL) is not a registered broker - dealer under the U.S. Securities Exchange Act of 1934, as amended (the"1934 act") and under applicable state laws in the United States. In addition MOSL is not a registered investment adviser under the U.S. Investment Advisers Act of 1940, as amended (the "Advisers Act" and together with the 1934 Act, the "Acts), and under applicable state laws in the United States. Accordingly, in the absence of specific exemption under the Acts, any brokerage and investment services provided by MOSL, including the products and services described herein are not available to or intended for U.S. persons. This report is intended for distribution only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the Exchange Act and interpretations thereof by SEC (henceforth referred to as "major institutional investors"). This document must not be acted on or relied on by persons who are not major institutional investors. Any investment or investment activity to which this document relates is only available to major institutional investors and will be engaged in only with major institutional investors. In reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act") and interpretations thereof by the U.S. Securities and Exchange Commission ("SEC") in order to conduct business with Institutional Investors based in the U.S., MOSL has entered into a chaperoning agreement with a U.S. registered broker-dealer, Motilal Oswal Securities International Private Limited. ("MOSIPL"). Any business interaction pursuant to this report will have to be executed within the provisions of this chaperoning agreement. The Research Analysts contributing to the report may not be registered /qualified as research analyst with FINRA. Such research analyst may not be associated persons of the U.S. registered broker-dealer, MOSIPL, and therefore, may not be subject to NASD rule 2711 and NYSE Rule 472 restrictions on communication with a subject company, public appearances and trading securities held by a research analyst account. For Singapore Motilal Oswal Capital Markets Singapore Pte Limited is acting as an exempt financial advisor under section 23(1)(f) of the Financial Advisers Act(FAA) read with regulation 17(1)(d) of the Financial Advisors Regulations and is a subsidiary of Motilal Oswal Securities Limited in India. This research is distributed in Singapore by Motilal Oswal Capital Markets Singapore Pte Limited and it is only directed in Singapore to accredited investors, as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter 289), as amended from time to time. In respect of any matter arising from or in connection with the research you could contact the following representatives of Motilal Oswal Capital Markets Singapore Pte Limited: Anosh Koppikar Kadambari Balachandran Email : anosh.Koppikar@motilaloswal.com Email : kadambari.balachandran@motilaloswal.com Contact : (+65)68189232 Contact : (+65) 68189233 / 65249115 Office Address : 21 (Suite 31),16 Collyer Quay,Singapore 04931 Motilal Oswal Securities Ltd 12 June 2015 Motilal Oswal Tower, Level 9, Sayani Road, Prabhadevi, Mumbai 400 025 Phone: +91 22 3982 5500 E-mail: reports@motilaloswal.com 6
© Copyright 2024